[AVALAND] QoQ Quarter Result on 30-Jun-2019 [#2]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -51.54%
YoY- -91.01%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 51,819 118,195 140,896 107,165 102,401 182,225 125,792 -44.60%
PBT -5,969 16,567 26,149 3,898 6,795 46,521 26,442 -
Tax 5,325 2,100 -8,207 -1,145 -1,107 -9,947 -6,147 -
NP -644 18,667 17,942 2,753 5,688 36,574 20,295 -
-
NP to SH -21,369 15,659 18,426 2,760 5,696 36,579 20,304 -
-
Tax Rate - -12.68% 31.39% 29.37% 16.29% 21.38% 23.25% -
Total Cost 52,463 99,528 122,954 104,412 96,713 145,651 105,497 -37.20%
-
Net Worth 884,104 911,642 909,893 891,972 889,204 880,899 874,197 0.75%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 884,104 911,642 909,893 891,972 889,204 880,899 874,197 0.75%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -1.24% 15.79% 12.73% 2.57% 5.55% 20.07% 16.13% -
ROE -2.42% 1.72% 2.03% 0.31% 0.64% 4.15% 2.32% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.56 8.11 9.67 7.36 7.03 12.51 8.63 -44.55%
EPS -1.47 1.07 1.26 0.19 0.39 2.51 1.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6068 0.6257 0.6245 0.6122 0.6103 0.6046 0.60 0.75%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.56 8.11 9.67 7.36 7.03 12.51 8.63 -44.55%
EPS -1.47 1.07 1.26 0.19 0.39 2.51 1.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6068 0.6257 0.6245 0.6122 0.6103 0.6046 0.60 0.75%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.135 0.31 0.205 0.315 0.52 0.745 0.77 -
P/RPS 3.80 3.82 2.12 4.28 7.40 5.96 8.92 -43.35%
P/EPS -9.20 28.84 16.21 166.29 133.01 29.67 55.25 -
EY -10.86 3.47 6.17 0.60 0.75 3.37 1.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.50 0.33 0.51 0.85 1.23 1.28 -69.05%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 01/07/20 28/02/20 21/11/19 30/08/19 28/05/19 28/02/19 14/11/18 -
Price 0.175 0.215 0.20 0.265 0.37 0.66 0.655 -
P/RPS 4.92 2.65 2.07 3.60 5.26 5.28 7.59 -25.08%
P/EPS -11.93 20.00 15.81 139.89 94.64 26.29 47.00 -
EY -8.38 5.00 6.32 0.71 1.06 3.80 2.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.34 0.32 0.43 0.61 1.09 1.09 -58.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment