[HIBISCS] QoQ Quarter Result on 30-Sep-2022 [#1]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
22-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -37.24%
YoY- 225.75%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 503,600 523,336 713,126 604,768 868,367 297,060 284,404 46.51%
PBT 167,823 150,160 208,689 185,414 296,862 330,399 88,667 53.19%
Tax -44,547 -78,649 -138,220 -50,152 -81,355 -22,859 -40,179 7.14%
NP 123,276 71,511 70,469 135,262 215,507 307,540 48,488 86.59%
-
NP to SH 123,276 71,511 70,469 135,262 215,507 307,540 48,488 86.59%
-
Tax Rate 26.54% 52.38% 66.23% 27.05% 27.40% 6.92% 45.31% -
Total Cost 380,324 451,825 642,657 469,506 652,860 -10,480 235,916 37.60%
-
Net Worth 2,696,641 2,435,026 2,394,778 2,455,150 2,153,288 1,871,549 1,545,567 45.07%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 10,062 15,093 15,093 - - 20,124 20,072 -36.97%
Div Payout % 8.16% 21.11% 21.42% - - 6.54% 41.40% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 2,696,641 2,435,026 2,394,778 2,455,150 2,153,288 1,871,549 1,545,567 45.07%
NOSH 2,012,418 2,012,418 2,012,418 2,012,418 2,012,418 2,012,418 2,007,508 0.16%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 24.48% 13.66% 9.88% 22.37% 24.82% 103.53% 17.05% -
ROE 4.57% 2.94% 2.94% 5.51% 10.01% 16.43% 3.14% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 25.02 26.01 35.44 30.05 43.15 14.76 14.17 46.23%
EPS 6.13 3.55 3.50 6.72 10.71 15.32 2.42 86.13%
DPS 0.50 0.75 0.75 0.00 0.00 1.00 1.00 -37.08%
NAPS 1.34 1.21 1.19 1.22 1.07 0.93 0.77 44.82%
Adjusted Per Share Value based on latest NOSH - 2,012,418
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 62.56 65.01 88.59 75.13 107.88 36.90 35.33 46.51%
EPS 15.31 8.88 8.75 16.80 26.77 38.21 6.02 86.63%
DPS 1.25 1.87 1.87 0.00 0.00 2.50 2.49 -36.91%
NAPS 3.35 3.025 2.975 3.05 2.675 2.325 1.92 45.07%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.865 0.99 1.07 0.84 1.00 1.15 0.815 -
P/RPS 3.46 3.81 3.02 2.80 2.32 7.79 5.75 -28.79%
P/EPS 14.12 27.86 30.56 12.50 9.34 7.53 33.74 -44.14%
EY 7.08 3.59 3.27 8.00 10.71 13.29 2.96 79.13%
DY 0.58 0.76 0.70 0.00 0.00 0.87 1.23 -39.50%
P/NAPS 0.65 0.82 0.90 0.69 0.93 1.24 1.06 -27.88%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 24/05/23 16/02/23 22/11/22 24/08/22 25/05/22 17/02/22 -
Price 0.95 0.935 1.14 0.995 0.96 1.37 1.14 -
P/RPS 3.80 3.60 3.22 3.31 2.22 9.28 8.05 -39.45%
P/EPS 15.51 26.31 32.56 14.80 8.96 8.96 47.19 -52.47%
EY 6.45 3.80 3.07 6.76 11.16 11.15 2.12 110.39%
DY 0.53 0.80 0.66 0.00 0.00 0.73 0.88 -28.74%
P/NAPS 0.71 0.77 0.96 0.82 0.90 1.47 1.48 -38.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment