[HIBISCS] QoQ Quarter Result on 31-Mar-2023 [#3]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 1.48%
YoY- -76.75%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 627,550 746,624 503,600 523,336 713,126 604,768 868,367 -19.42%
PBT 173,676 259,170 167,823 150,160 208,689 185,414 296,862 -29.98%
Tax -71,341 -104,872 -44,547 -78,649 -138,220 -50,152 -81,355 -8.36%
NP 102,335 154,298 123,276 71,511 70,469 135,262 215,507 -39.05%
-
NP to SH 102,335 154,298 123,276 71,511 70,469 135,262 215,507 -39.05%
-
Tax Rate 41.08% 40.46% 26.54% 52.38% 66.23% 27.05% 27.40% -
Total Cost 525,215 592,326 380,324 451,825 642,657 469,506 652,860 -13.46%
-
Net Worth 2,864,301 2,857,634 2,696,641 2,435,026 2,394,778 2,455,150 2,153,288 20.88%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 16,091 40,248 10,062 15,093 15,093 - - -
Div Payout % 15.72% 26.08% 8.16% 21.11% 21.42% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 2,864,301 2,857,634 2,696,641 2,435,026 2,394,778 2,455,150 2,153,288 20.88%
NOSH 804,967 2,012,418 2,012,418 2,012,418 2,012,418 2,012,418 2,012,418 -45.62%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 16.31% 20.67% 24.48% 13.66% 9.88% 22.37% 24.82% -
ROE 3.57% 5.40% 4.57% 2.94% 2.94% 5.51% 10.01% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 78.00 37.10 25.02 26.01 35.44 30.05 43.15 48.23%
EPS 12.72 7.67 6.13 3.55 3.50 6.72 10.71 12.11%
DPS 2.00 2.00 0.50 0.75 0.75 0.00 0.00 -
NAPS 3.56 1.42 1.34 1.21 1.19 1.22 1.07 122.37%
Adjusted Per Share Value based on latest NOSH - 2,012,418
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 77.96 92.75 62.56 65.01 88.59 75.13 107.88 -19.42%
EPS 12.71 19.17 15.31 8.88 8.75 16.80 26.77 -39.05%
DPS 2.00 5.00 1.25 1.87 1.87 0.00 0.00 -
NAPS 3.5583 3.55 3.35 3.025 2.975 3.05 2.675 20.88%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 2.54 1.13 0.865 0.99 1.07 0.84 1.00 -
P/RPS 3.26 3.05 3.46 3.81 3.02 2.80 2.32 25.37%
P/EPS 19.97 14.74 14.12 27.86 30.56 12.50 9.34 65.73%
EY 5.01 6.79 7.08 3.59 3.27 8.00 10.71 -39.65%
DY 0.79 1.77 0.58 0.76 0.70 0.00 0.00 -
P/NAPS 0.71 0.80 0.65 0.82 0.90 0.69 0.93 -16.42%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 20/02/24 22/11/23 23/08/23 24/05/23 16/02/23 22/11/22 24/08/22 -
Price 2.66 2.69 0.95 0.935 1.14 0.995 0.96 -
P/RPS 3.41 7.25 3.80 3.60 3.22 3.31 2.22 33.02%
P/EPS 20.91 35.08 15.51 26.31 32.56 14.80 8.96 75.66%
EY 4.78 2.85 6.45 3.80 3.07 6.76 11.16 -43.09%
DY 0.75 0.74 0.53 0.80 0.66 0.00 0.00 -
P/NAPS 0.75 1.89 0.71 0.77 0.96 0.82 0.90 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment