[SNTORIA] QoQ Quarter Result on 31-Mar-2015 [#2]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
19-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Mar-2015 [#2]
Profit Trend
QoQ- -70.9%
YoY- 23.63%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 47,013 59,276 45,865 51,421 64,021 64,516 56,358 -11.35%
PBT 10,376 12,471 4,421 6,099 14,175 13,308 10,994 -3.77%
Tax -1,962 713 263 -2,829 -2,930 -3,263 -2,817 -21.37%
NP 8,414 13,184 4,684 3,270 11,245 10,045 8,177 1.91%
-
NP to SH 8,429 13,184 4,683 3,275 11,254 10,058 8,178 2.03%
-
Tax Rate 18.91% -5.72% -5.95% 46.38% 20.67% 24.52% 25.62% -
Total Cost 38,599 46,092 41,181 48,151 52,776 54,471 48,181 -13.70%
-
Net Worth 382,695 370,413 355,907 345,694 335,413 326,443 259,409 29.50%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 4,844 - - 4,548 4,413 - - -
Div Payout % 57.47% - - 138.89% 39.22% - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 382,695 370,413 355,907 345,694 335,413 326,443 259,409 29.50%
NOSH 484,425 474,889 468,300 454,861 441,333 441,140 439,677 6.65%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 17.90% 22.24% 10.21% 6.36% 17.56% 15.57% 14.51% -
ROE 2.20% 3.56% 1.32% 0.95% 3.36% 3.08% 3.15% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 9.70 12.48 9.79 11.30 14.51 14.62 12.82 -16.92%
EPS 1.74 2.72 1.00 0.72 2.55 2.28 1.86 -4.33%
DPS 1.00 0.00 0.00 1.00 1.00 0.00 0.00 -
NAPS 0.79 0.78 0.76 0.76 0.76 0.74 0.59 21.41%
Adjusted Per Share Value based on latest NOSH - 454,861
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 7.67 9.67 7.48 8.39 10.44 10.52 9.19 -11.32%
EPS 1.37 2.15 0.76 0.53 1.84 1.64 1.33 1.98%
DPS 0.79 0.00 0.00 0.74 0.72 0.00 0.00 -
NAPS 0.6242 0.6042 0.5805 0.5638 0.5471 0.5324 0.4231 29.50%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.93 0.955 1.06 1.05 1.23 1.53 0.89 -
P/RPS 9.58 7.65 10.82 9.29 8.48 10.46 6.94 23.90%
P/EPS 53.45 34.40 106.00 145.83 48.24 67.11 47.85 7.63%
EY 1.87 2.91 0.94 0.69 2.07 1.49 2.09 -7.12%
DY 1.08 0.00 0.00 0.95 0.81 0.00 0.00 -
P/NAPS 1.18 1.22 1.39 1.38 1.62 2.07 1.51 -15.12%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 27/11/15 26/08/15 19/05/15 26/02/15 28/11/14 26/08/14 -
Price 0.82 0.90 0.97 1.07 1.09 1.39 1.55 -
P/RPS 8.45 7.21 9.90 9.47 7.51 9.50 12.09 -21.19%
P/EPS 47.13 32.42 97.00 148.61 42.75 60.96 83.33 -31.53%
EY 2.12 3.08 1.03 0.67 2.34 1.64 1.20 45.98%
DY 1.22 0.00 0.00 0.93 0.92 0.00 0.00 -
P/NAPS 1.04 1.15 1.28 1.41 1.43 1.88 2.63 -46.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment