[SNTORIA] YoY Cumulative Quarter Result on 31-Mar-2015 [#2]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
19-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Mar-2015 [#2]
Profit Trend
QoQ- 29.1%
YoY- 33.26%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 162,599 113,257 94,941 115,442 97,570 92,464 96,884 9.00%
PBT 21,622 17,325 16,746 20,274 11,164 13,581 24,350 -1.95%
Tax 1,606 -4,694 -4,293 -5,759 -395 -3,205 -6,331 -
NP 23,228 12,631 12,453 14,515 10,769 10,376 18,019 4.32%
-
NP to SH 23,232 12,640 12,459 14,529 10,903 10,384 18,012 4.33%
-
Tax Rate -7.43% 27.09% 25.64% 28.41% 3.54% 23.60% 26.00% -
Total Cost 139,371 100,626 82,488 100,927 86,801 82,088 78,865 9.95%
-
Net Worth 532,651 411,647 382,980 340,803 254,989 207,679 152,764 23.12%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - 9,695 8,968 - - 3,552 -
Div Payout % - - 77.82% 61.73% - - 19.72% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 532,651 411,647 382,980 340,803 254,989 207,679 152,764 23.12%
NOSH 567,265 484,291 484,786 448,425 439,637 399,384 355,266 8.10%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 14.29% 11.15% 13.12% 12.57% 11.04% 11.22% 18.60% -
ROE 4.36% 3.07% 3.25% 4.26% 4.28% 5.00% 11.79% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 28.69 23.39 19.58 25.74 22.19 23.15 27.27 0.84%
EPS 4.15 2.61 2.57 3.24 2.48 2.60 5.07 -3.28%
DPS 0.00 0.00 2.00 2.00 0.00 0.00 1.00 -
NAPS 0.94 0.85 0.79 0.76 0.58 0.52 0.43 13.91%
Adjusted Per Share Value based on latest NOSH - 454,861
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 26.52 18.47 15.49 18.83 15.91 15.08 15.80 9.01%
EPS 3.79 2.06 2.03 2.37 1.78 1.69 2.94 4.32%
DPS 0.00 0.00 1.58 1.46 0.00 0.00 0.58 -
NAPS 0.8688 0.6714 0.6247 0.5559 0.4159 0.3387 0.2492 23.12%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.63 0.755 0.79 1.05 0.91 0.695 0.74 -
P/RPS 2.20 3.23 4.03 4.08 4.10 3.00 2.71 -3.41%
P/EPS 15.37 28.93 30.74 32.41 36.69 26.73 14.60 0.85%
EY 6.51 3.46 3.25 3.09 2.73 3.74 6.85 -0.84%
DY 0.00 0.00 2.53 1.90 0.00 0.00 1.35 -
P/NAPS 0.67 0.89 1.00 1.38 1.57 1.34 1.72 -14.53%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 25/05/18 23/05/17 26/05/16 19/05/15 28/05/14 22/05/13 28/05/12 -
Price 0.57 0.84 0.78 1.07 0.89 0.715 0.68 -
P/RPS 1.99 3.59 3.98 4.16 4.01 3.09 2.49 -3.66%
P/EPS 13.90 32.18 30.35 33.02 35.89 27.50 13.41 0.59%
EY 7.19 3.11 3.29 3.03 2.79 3.64 7.46 -0.61%
DY 0.00 0.00 2.56 1.87 0.00 0.00 1.47 -
P/NAPS 0.61 0.99 0.99 1.41 1.53 1.38 1.58 -14.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment