[SNTORIA] YoY TTM Result on 31-Mar-2015 [#2]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
19-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Mar-2015 [#2]
Profit Trend
QoQ- 1.95%
YoY- -38.88%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 329,757 242,540 200,082 236,316 212,617 174,875 96,884 22.63%
PBT 55,649 45,761 33,638 44,576 41,393 38,679 24,350 14.76%
Tax -7,033 -12,472 -3,317 -11,839 12,099 1,520 -6,331 1.76%
NP 48,616 33,289 30,321 32,737 53,492 40,199 18,019 17.98%
-
NP to SH 48,608 33,310 30,326 32,765 53,612 40,206 18,012 17.98%
-
Tax Rate 12.64% 27.25% 9.86% 26.56% -29.23% -3.93% 26.00% -
Total Cost 281,141 209,251 169,761 203,579 159,125 134,676 78,865 23.58%
-
Net Worth 532,651 415,899 383,578 345,694 256,069 0 158,869 22.32%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - 9,699 8,961 4,414 3,999 3,694 -
Div Payout % - - 31.98% 27.35% 8.24% 9.95% 20.51% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 532,651 415,899 383,578 345,694 256,069 0 158,869 22.32%
NOSH 567,265 489,294 485,542 454,861 441,499 399,682 369,464 7.40%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 14.74% 13.73% 15.15% 13.85% 25.16% 22.99% 18.60% -
ROE 9.13% 8.01% 7.91% 9.48% 20.94% 0.00% 11.34% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 58.19 49.57 41.21 51.95 48.16 43.75 26.22 14.20%
EPS 8.58 6.81 6.25 7.20 12.14 10.06 4.88 9.85%
DPS 0.00 0.00 2.00 1.97 1.00 1.00 1.00 -
NAPS 0.94 0.85 0.79 0.76 0.58 0.00 0.43 13.91%
Adjusted Per Share Value based on latest NOSH - 454,861
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 52.93 38.93 32.12 37.93 34.13 28.07 15.55 22.63%
EPS 7.80 5.35 4.87 5.26 8.61 6.45 2.89 17.98%
DPS 0.00 0.00 1.56 1.44 0.71 0.64 0.59 -
NAPS 0.855 0.6676 0.6157 0.5549 0.411 0.00 0.255 22.32%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.63 0.755 0.79 1.05 0.91 0.695 0.74 -
P/RPS 1.08 1.52 1.92 2.02 1.89 1.59 2.82 -14.77%
P/EPS 7.34 11.09 12.65 14.58 7.49 6.91 15.18 -11.40%
EY 13.62 9.02 7.91 6.86 13.34 14.47 6.59 12.85%
DY 0.00 0.00 2.53 1.88 1.10 1.44 1.35 -
P/NAPS 0.67 0.89 1.00 1.38 1.57 0.00 1.72 -14.53%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 25/05/18 23/05/17 26/05/16 19/05/15 28/05/14 22/05/13 - -
Price 0.57 0.84 0.78 1.07 0.89 0.715 0.00 -
P/RPS 0.98 1.69 1.89 2.06 1.85 1.63 0.00 -
P/EPS 6.64 12.34 12.49 14.85 7.33 7.11 0.00 -
EY 15.05 8.10 8.01 6.73 13.64 14.07 0.00 -
DY 0.00 0.00 2.56 1.84 1.12 1.40 0.00 -
P/NAPS 0.61 0.99 0.99 1.41 1.53 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment