[SNTORIA] YoY Quarter Result on 31-Mar-2015 [#2]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
19-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Mar-2015 [#2]
Profit Trend
QoQ- -70.9%
YoY- 23.63%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 75,257 53,225 47,928 51,421 50,000 49,272 38,963 11.59%
PBT 6,924 6,740 6,370 6,099 3,702 3,493 8,640 -3.62%
Tax 5,240 -2,585 -2,331 -2,829 -1,179 -984 -2,430 -
NP 12,164 4,155 4,039 3,270 2,523 2,509 6,210 11.85%
-
NP to SH 12,150 4,159 4,030 3,275 2,649 2,518 6,207 11.83%
-
Tax Rate -75.68% 38.35% 36.59% 46.38% 31.85% 28.17% 28.12% -
Total Cost 63,093 49,070 43,889 48,151 47,477 46,763 32,753 11.54%
-
Net Worth 532,651 415,899 383,578 345,694 256,069 207,834 158,869 22.32%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - 4,855 4,548 - - 3,694 -
Div Payout % - - 120.48% 138.89% - - 59.52% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 532,651 415,899 383,578 345,694 256,069 207,834 158,869 22.32%
NOSH 567,265 489,294 485,542 454,861 441,499 399,682 369,464 7.40%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 16.16% 7.81% 8.43% 6.36% 5.05% 5.09% 15.94% -
ROE 2.28% 1.00% 1.05% 0.95% 1.03% 1.21% 3.91% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 13.28 10.88 9.87 11.30 11.33 12.33 10.55 3.90%
EPS 2.15 0.85 0.83 0.72 0.60 0.63 1.68 4.19%
DPS 0.00 0.00 1.00 1.00 0.00 0.00 1.00 -
NAPS 0.94 0.85 0.79 0.76 0.58 0.52 0.43 13.91%
Adjusted Per Share Value based on latest NOSH - 454,861
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 12.08 8.54 7.69 8.25 8.03 7.91 6.25 11.60%
EPS 1.95 0.67 0.65 0.53 0.43 0.40 1.00 11.76%
DPS 0.00 0.00 0.78 0.73 0.00 0.00 0.59 -
NAPS 0.855 0.6676 0.6157 0.5549 0.411 0.3336 0.255 22.32%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.63 0.755 0.79 1.05 0.91 0.695 0.74 -
P/RPS 4.74 6.94 8.00 9.29 8.04 5.64 7.02 -6.33%
P/EPS 29.38 88.82 95.18 145.83 151.67 110.32 44.05 -6.52%
EY 3.40 1.13 1.05 0.69 0.66 0.91 2.27 6.96%
DY 0.00 0.00 1.27 0.95 0.00 0.00 1.35 -
P/NAPS 0.67 0.89 1.00 1.38 1.57 1.34 1.72 -14.53%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 25/05/18 23/05/17 26/05/16 19/05/15 28/05/14 22/05/13 28/05/12 -
Price 0.57 0.84 0.78 1.07 0.89 0.715 0.68 -
P/RPS 4.29 7.72 7.90 9.47 7.86 5.80 6.45 -6.56%
P/EPS 26.58 98.82 93.98 148.61 148.33 113.49 40.48 -6.76%
EY 3.76 1.01 1.06 0.67 0.67 0.88 2.47 7.25%
DY 0.00 0.00 1.28 0.93 0.00 0.00 1.47 -
P/NAPS 0.61 0.99 0.99 1.41 1.53 1.38 1.58 -14.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment