[FGV] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 1.3%
YoY- 10.39%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 4,592,595 6,100,776 6,182,260 7,427,055 5,853,761 6,184,282 5,315,802 -9.29%
PBT 59,351 463,861 379,426 572,616 499,906 674,546 507,567 -76.11%
Tax -51,308 -141,161 -162,455 -216,851 -133,326 -250,719 -106,529 -38.58%
NP 8,043 322,700 216,971 355,765 366,580 423,827 401,038 -92.63%
-
NP to SH 12,092 337,710 241,671 374,024 369,236 465,085 399,393 -90.30%
-
Tax Rate 86.45% 30.43% 42.82% 37.87% 26.67% 37.17% 20.99% -
Total Cost 4,584,552 5,778,076 5,965,289 7,071,290 5,487,181 5,760,455 4,914,764 -4.53%
-
Net Worth 5,837,043 6,238,340 5,982,969 5,837,043 5,508,709 5,435,746 4,888,523 12.56%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 401,296 - 145,926 - 2,918 - -
Div Payout % - 118.83% - 39.02% - 0.63% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 5,837,043 6,238,340 5,982,969 5,837,043 5,508,709 5,435,746 4,888,523 12.56%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 0.18% 5.29% 3.51% 4.79% 6.26% 6.85% 7.54% -
ROE 0.21% 5.41% 4.04% 6.41% 6.70% 8.56% 8.17% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 125.89 167.23 169.46 203.58 160.46 169.52 145.71 -9.29%
EPS 0.33 9.26 6.62 10.25 10.12 12.75 10.90 -90.30%
DPS 0.00 11.00 0.00 4.00 0.00 0.08 0.00 -
NAPS 1.60 1.71 1.64 1.60 1.51 1.49 1.34 12.56%
Adjusted Per Share Value based on latest NOSH - 3,648,152
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 125.93 167.29 169.52 203.65 160.51 169.58 145.76 -9.29%
EPS 0.33 9.26 6.63 10.26 10.12 12.75 10.95 -90.33%
DPS 0.00 11.00 0.00 4.00 0.00 0.08 0.00 -
NAPS 1.6005 1.7106 1.6406 1.6005 1.5105 1.4905 1.3405 12.55%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.48 1.32 1.41 1.46 1.98 1.48 1.36 -
P/RPS 1.18 0.79 0.83 0.72 1.23 0.87 0.93 17.21%
P/EPS 446.52 14.26 21.28 14.24 19.56 11.61 12.42 991.67%
EY 0.22 7.01 4.70 7.02 5.11 8.61 8.05 -90.94%
DY 0.00 8.33 0.00 2.74 0.00 0.05 0.00 -
P/NAPS 0.93 0.77 0.86 0.91 1.31 0.99 1.01 -5.35%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 27/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 1.34 1.44 1.35 1.52 1.72 2.04 1.48 -
P/RPS 1.06 0.86 0.80 0.75 1.07 1.20 1.02 2.59%
P/EPS 404.28 15.56 20.38 14.83 16.99 16.00 13.52 865.39%
EY 0.25 6.43 4.91 6.75 5.88 6.25 7.40 -89.57%
DY 0.00 7.64 0.00 2.63 0.00 0.04 0.00 -
P/NAPS 0.84 0.84 0.82 0.95 1.14 1.37 1.10 -16.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment