[FGV] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -20.61%
YoY- 1142.42%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 6,100,776 6,182,260 7,427,055 5,853,761 6,184,282 5,315,802 4,681,748 19.24%
PBT 463,861 379,426 572,616 499,906 674,546 507,567 498,702 -4.70%
Tax -141,161 -162,455 -216,851 -133,326 -250,719 -106,529 -134,208 3.41%
NP 322,700 216,971 355,765 366,580 423,827 401,038 364,494 -7.77%
-
NP to SH 337,710 241,671 374,024 369,236 465,085 399,393 338,817 -0.21%
-
Tax Rate 30.43% 42.82% 37.87% 26.67% 37.17% 20.99% 26.91% -
Total Cost 5,778,076 5,965,289 7,071,290 5,487,181 5,760,455 4,914,764 4,317,254 21.38%
-
Net Worth 6,238,340 5,982,969 5,837,043 5,508,709 5,435,746 4,888,523 4,487,227 24.48%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 401,296 - 145,926 - 2,918 - - -
Div Payout % 118.83% - 39.02% - 0.63% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 6,238,340 5,982,969 5,837,043 5,508,709 5,435,746 4,888,523 4,487,227 24.48%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 5.29% 3.51% 4.79% 6.26% 6.85% 7.54% 7.79% -
ROE 5.41% 4.04% 6.41% 6.70% 8.56% 8.17% 7.55% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 167.23 169.46 203.58 160.46 169.52 145.71 128.33 19.24%
EPS 9.26 6.62 10.25 10.12 12.75 10.90 9.30 -0.28%
DPS 11.00 0.00 4.00 0.00 0.08 0.00 0.00 -
NAPS 1.71 1.64 1.60 1.51 1.49 1.34 1.23 24.48%
Adjusted Per Share Value based on latest NOSH - 3,648,152
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 167.29 169.52 203.65 160.51 169.58 145.76 128.38 19.24%
EPS 9.26 6.63 10.26 10.12 12.75 10.95 9.29 -0.21%
DPS 11.00 0.00 4.00 0.00 0.08 0.00 0.00 -
NAPS 1.7106 1.6406 1.6005 1.5105 1.4905 1.3405 1.2304 24.49%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.32 1.41 1.46 1.98 1.48 1.36 1.31 -
P/RPS 0.79 0.83 0.72 1.23 0.87 0.93 1.02 -15.62%
P/EPS 14.26 21.28 14.24 19.56 11.61 12.42 14.11 0.70%
EY 7.01 4.70 7.02 5.11 8.61 8.05 7.09 -0.75%
DY 8.33 0.00 2.74 0.00 0.05 0.00 0.00 -
P/NAPS 0.77 0.86 0.91 1.31 0.99 1.01 1.07 -19.64%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 1.44 1.35 1.52 1.72 2.04 1.48 1.43 -
P/RPS 0.86 0.80 0.75 1.07 1.20 1.02 1.11 -15.60%
P/EPS 15.56 20.38 14.83 16.99 16.00 13.52 15.40 0.68%
EY 6.43 4.91 6.75 5.88 6.25 7.40 6.49 -0.61%
DY 7.64 0.00 2.63 0.00 0.04 0.00 0.00 -
P/NAPS 0.84 0.82 0.95 1.14 1.37 1.10 1.16 -19.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment