[FGV] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 39.74%
YoY- -27.39%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 4,907,048 4,494,841 4,592,595 6,100,776 6,182,260 7,427,055 5,853,761 -11.08%
PBT 65,173 14,126 59,351 463,861 379,426 572,616 499,906 -74.25%
Tax -41,812 -32,331 -51,308 -141,161 -162,455 -216,851 -133,326 -53.80%
NP 23,361 -18,205 8,043 322,700 216,971 355,765 366,580 -84.01%
-
NP to SH 31,982 -12,897 12,092 337,710 241,671 374,024 369,236 -80.39%
-
Tax Rate 64.16% 228.88% 86.45% 30.43% 42.82% 37.87% 26.67% -
Total Cost 4,883,687 4,513,046 4,584,552 5,778,076 5,965,289 7,071,290 5,487,181 -7.46%
-
Net Worth 5,946,487 5,873,524 5,837,043 6,238,340 5,982,969 5,837,043 5,508,709 5.22%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 401,296 - 145,926 - -
Div Payout % - - - 118.83% - 39.02% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 5,946,487 5,873,524 5,837,043 6,238,340 5,982,969 5,837,043 5,508,709 5.22%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 0.48% -0.41% 0.18% 5.29% 3.51% 4.79% 6.26% -
ROE 0.54% -0.22% 0.21% 5.41% 4.04% 6.41% 6.70% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 134.51 123.21 125.89 167.23 169.46 203.58 160.46 -11.08%
EPS 0.88 -0.35 0.33 9.26 6.62 10.25 10.12 -80.34%
DPS 0.00 0.00 0.00 11.00 0.00 4.00 0.00 -
NAPS 1.63 1.61 1.60 1.71 1.64 1.60 1.51 5.22%
Adjusted Per Share Value based on latest NOSH - 3,648,152
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 134.51 123.21 125.89 167.23 169.46 203.58 160.46 -11.08%
EPS 0.88 -0.35 0.33 9.26 6.62 10.25 10.12 -80.34%
DPS 0.00 0.00 0.00 11.00 0.00 4.00 0.00 -
NAPS 1.63 1.61 1.60 1.71 1.64 1.60 1.51 5.22%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.39 1.45 1.48 1.32 1.41 1.46 1.98 -
P/RPS 1.03 1.18 1.18 0.79 0.83 0.72 1.23 -11.14%
P/EPS 158.56 -410.16 446.52 14.26 21.28 14.24 19.56 303.02%
EY 0.63 -0.24 0.22 7.01 4.70 7.02 5.11 -75.19%
DY 0.00 0.00 0.00 8.33 0.00 2.74 0.00 -
P/NAPS 0.85 0.90 0.93 0.77 0.86 0.91 1.31 -25.03%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 28/08/23 30/05/23 27/02/23 30/11/22 30/08/22 31/05/22 -
Price 1.36 1.42 1.34 1.44 1.35 1.52 1.72 -
P/RPS 1.01 1.15 1.06 0.86 0.80 0.75 1.07 -3.77%
P/EPS 155.13 -401.67 404.28 15.56 20.38 14.83 16.99 336.26%
EY 0.64 -0.25 0.25 6.43 4.91 6.75 5.88 -77.17%
DY 0.00 0.00 0.00 7.64 0.00 2.63 0.00 -
P/NAPS 0.83 0.88 0.84 0.84 0.82 0.95 1.14 -19.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment