[MENTIGA] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -154.06%
YoY- 2.93%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 11,430 1,326 1,062 1,200 5,963 2,384 6,413 46.84%
PBT 9,491 -2,080 -1,655 -1,690 2,623 -1,890 2,904 119.75%
Tax -1,021 -1 -2 0 503 -2 -2 6215.35%
NP 8,470 -2,081 -1,657 -1,690 3,126 -1,892 2,902 103.83%
-
NP to SH 8,470 -2,081 -1,657 -1,690 3,126 -1,892 2,902 103.83%
-
Tax Rate 10.76% - - - -19.18% - 0.07% -
Total Cost 2,960 3,407 2,719 2,890 2,837 4,276 3,511 -10.72%
-
Net Worth 181,999 175,699 130,900 135,681 134,399 132,299 134,399 22.33%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 181,999 175,699 130,900 135,681 134,399 132,299 134,399 22.33%
NOSH 70,000 70,000 70,000 70,000 70,000 70,000 70,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 74.10% -156.94% -156.03% -140.83% 52.42% -79.36% 45.25% -
ROE 4.65% -1.18% -1.27% -1.25% 2.33% -1.43% 2.16% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 16.33 1.89 1.52 1.67 8.52 3.41 9.16 46.87%
EPS 12.10 -2.97 -2.37 -2.35 4.47 -2.70 4.15 103.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.51 1.87 1.89 1.92 1.89 1.92 22.33%
Adjusted Per Share Value based on latest NOSH - 70,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 15.92 1.85 1.48 1.67 8.31 3.32 8.93 46.87%
EPS 11.80 -2.90 -2.31 -2.35 4.35 -2.64 4.04 103.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5352 2.4475 1.8234 1.89 1.8722 1.8429 1.8722 22.33%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.50 0.525 0.58 0.575 0.46 0.49 0.59 -
P/RPS 3.06 27.71 38.23 34.40 5.40 14.39 6.44 -39.02%
P/EPS 4.13 -17.66 -24.50 -24.43 10.30 -18.13 14.23 -56.06%
EY 24.20 -5.66 -4.08 -4.09 9.71 -5.52 7.03 127.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.21 0.31 0.30 0.24 0.26 0.31 -27.78%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 29/08/19 31/05/19 22/02/19 29/11/18 29/08/18 -
Price 0.45 0.54 0.57 0.58 0.45 0.54 0.52 -
P/RPS 2.76 28.51 37.57 34.70 5.28 15.86 5.68 -38.11%
P/EPS 3.72 -18.16 -24.08 -24.64 10.08 -19.98 12.54 -55.42%
EY 26.89 -5.51 -4.15 -4.06 9.92 -5.01 7.97 124.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.22 0.30 0.31 0.23 0.29 0.27 -26.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment