[GBGAQRS] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
17-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 2.77%
YoY- -31.67%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 79,849 118,793 127,991 86,346 108,515 159,271 187,192 -43.24%
PBT 4,526 16,463 16,757 12,763 16,192 22,135 27,039 -69.52%
Tax 1,128 -5,119 -5,655 -1,753 -3,771 -4,585 -7,845 -
NP 5,654 11,344 11,102 11,010 12,421 17,550 19,194 -55.62%
-
NP to SH 5,403 11,321 10,541 11,256 10,953 17,046 19,097 -56.80%
-
Tax Rate -24.92% 31.09% 33.75% 13.74% 23.29% 20.71% 29.01% -
Total Cost 74,195 107,449 116,889 75,336 96,094 141,721 167,998 -41.91%
-
Net Worth 509,628 509,628 499,737 482,603 464,216 492,351 463,493 6.51%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - 7,350 - - - - - -
Div Payout % - 64.93% - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 509,628 509,628 499,737 482,603 464,216 492,351 463,493 6.51%
NOSH 494,594 494,594 494,594 494,594 494,594 494,594 475,466 2.65%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 7.08% 9.55% 8.67% 12.75% 11.45% 11.02% 10.25% -
ROE 1.06% 2.22% 2.11% 2.33% 2.36% 3.46% 4.12% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 16.29 24.24 26.12 17.71 23.14 33.97 40.79 -45.67%
EPS 1.10 2.31 2.15 2.31 2.34 3.64 4.16 -58.70%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.04 1.02 0.99 0.99 1.05 1.01 1.96%
Adjusted Per Share Value based on latest NOSH - 494,594
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 14.68 21.84 23.53 15.87 19.95 29.28 34.41 -43.24%
EPS 0.99 2.08 1.94 2.07 2.01 3.13 3.51 -56.89%
DPS 0.00 1.35 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9369 0.9369 0.9187 0.8872 0.8534 0.9052 0.8521 6.51%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.18 1.25 1.36 1.33 0.855 1.11 1.20 -
P/RPS 7.24 5.16 5.21 7.51 3.69 3.27 2.94 82.06%
P/EPS 107.02 54.11 63.21 57.60 36.60 30.53 28.84 139.11%
EY 0.93 1.85 1.58 1.74 2.73 3.28 3.47 -58.33%
DY 0.00 1.20 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.20 1.33 1.34 0.86 1.06 1.19 -3.38%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 22/08/19 17/05/19 28/02/19 18/10/18 27/07/18 -
Price 1.01 1.21 1.22 1.34 1.10 0.935 1.42 -
P/RPS 6.20 4.99 4.67 7.57 4.75 2.75 3.48 46.80%
P/EPS 91.60 52.37 56.70 58.03 47.09 25.72 34.12 92.81%
EY 1.09 1.91 1.76 1.72 2.12 3.89 2.93 -48.18%
DY 0.00 1.24 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.16 1.20 1.35 1.11 0.89 1.41 -22.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment