[TUNEPRO] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
22-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -76.5%
YoY- -86.37%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 117,232 110,003 100,942 122,356 125,832 123,843 124,461 -3.89%
PBT 3,097 7,405 20,603 3,577 12,285 16,321 10,747 -56.20%
Tax -1,487 -2,349 -1,837 -805 -925 -1,368 841 -
NP 1,610 5,056 18,766 2,772 11,360 14,953 11,588 -73.01%
-
NP to SH 1,017 2,278 12,597 2,500 10,638 10,989 10,708 -79.03%
-
Tax Rate 48.01% 31.72% 8.92% 22.50% 7.53% 8.38% -7.83% -
Total Cost 115,622 104,947 82,176 119,584 114,472 108,890 112,873 1.60%
-
Net Worth 578,855 571,337 571,337 556,302 556,302 548,784 533,749 5.53%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - 22,552 -
Div Payout % - - - - - - 210.62% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 578,855 571,337 571,337 556,302 556,302 548,784 533,749 5.53%
NOSH 751,759 751,759 751,759 751,759 751,759 751,759 751,759 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 1.37% 4.60% 18.59% 2.27% 9.03% 12.07% 9.31% -
ROE 0.18% 0.40% 2.20% 0.45% 1.91% 2.00% 2.01% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 15.59 14.63 13.43 16.28 16.74 16.47 16.56 -3.92%
EPS 0.14 0.30 1.68 0.33 1.42 1.46 1.42 -78.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 0.77 0.76 0.76 0.74 0.74 0.73 0.71 5.53%
Adjusted Per Share Value based on latest NOSH - 751,759
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 15.56 14.60 13.39 16.24 16.70 16.43 16.51 -3.85%
EPS 0.13 0.30 1.67 0.33 1.41 1.46 1.42 -79.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.99 -
NAPS 0.7681 0.7581 0.7581 0.7382 0.7382 0.7282 0.7082 5.53%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.435 0.315 0.33 0.265 0.565 0.58 0.685 -
P/RPS 2.79 2.15 2.46 1.63 3.38 3.52 4.14 -23.04%
P/EPS 321.55 103.95 19.69 79.69 39.93 39.68 48.09 252.88%
EY 0.31 0.96 5.08 1.25 2.50 2.52 2.08 -71.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.38 -
P/NAPS 0.56 0.41 0.43 0.36 0.76 0.79 0.96 -30.07%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 20/11/20 30/07/20 22/05/20 28/02/20 21/11/19 21/08/19 -
Price 0.43 0.355 0.275 0.34 0.435 0.57 0.655 -
P/RPS 2.76 2.43 2.05 2.09 2.60 3.46 3.96 -21.30%
P/EPS 317.85 117.15 16.41 102.24 30.74 38.99 45.98 260.76%
EY 0.31 0.85 6.09 0.98 3.25 2.56 2.17 -72.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.58 -
P/NAPS 0.56 0.47 0.36 0.46 0.59 0.78 0.92 -28.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment