[TUNEPRO] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
20-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -81.92%
YoY- -79.27%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 110,690 117,449 117,232 110,003 100,942 122,356 125,832 -8.19%
PBT 20,268 -19,798 3,097 7,405 20,603 3,577 12,285 39.66%
Tax -2,432 -735 -1,487 -2,349 -1,837 -805 -925 90.60%
NP 17,836 -20,533 1,610 5,056 18,766 2,772 11,360 35.12%
-
NP to SH 14,249 -15,449 1,017 2,278 12,597 2,500 10,638 21.53%
-
Tax Rate 12.00% - 48.01% 31.72% 8.92% 22.50% 7.53% -
Total Cost 92,854 137,982 115,622 104,947 82,176 119,584 114,472 -13.03%
-
Net Worth 571,337 563,819 578,855 571,337 571,337 556,302 556,302 1.79%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 571,337 563,819 578,855 571,337 571,337 556,302 556,302 1.79%
NOSH 751,759 751,759 751,759 751,759 751,759 751,759 751,759 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 16.11% -17.48% 1.37% 4.60% 18.59% 2.27% 9.03% -
ROE 2.49% -2.74% 0.18% 0.40% 2.20% 0.45% 1.91% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 14.72 15.62 15.59 14.63 13.43 16.28 16.74 -8.22%
EPS 1.90 -2.06 0.14 0.30 1.68 0.33 1.42 21.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.75 0.77 0.76 0.76 0.74 0.74 1.79%
Adjusted Per Share Value based on latest NOSH - 751,759
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 14.69 15.58 15.56 14.60 13.39 16.24 16.70 -8.20%
EPS 1.89 -2.05 0.13 0.30 1.67 0.33 1.41 21.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7581 0.7481 0.7681 0.7581 0.7581 0.7382 0.7382 1.79%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.415 0.44 0.435 0.315 0.33 0.265 0.565 -
P/RPS 2.82 2.82 2.79 2.15 2.46 1.63 3.38 -11.38%
P/EPS 21.89 -21.41 321.55 103.95 19.69 79.69 39.93 -33.04%
EY 4.57 -4.67 0.31 0.96 5.08 1.25 2.50 49.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.59 0.56 0.41 0.43 0.36 0.76 -19.41%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 23/08/21 28/05/21 25/02/21 20/11/20 30/07/20 22/05/20 28/02/20 -
Price 0.435 0.41 0.43 0.355 0.275 0.34 0.435 -
P/RPS 2.95 2.62 2.76 2.43 2.05 2.09 2.60 8.79%
P/EPS 22.95 -19.95 317.85 117.15 16.41 102.24 30.74 -17.71%
EY 4.36 -5.01 0.31 0.85 6.09 0.98 3.25 21.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.55 0.56 0.47 0.36 0.46 0.59 -2.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment