[PBSB] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[PBSB] PBS BERHAD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -13.83%
YoY- -36.01%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 18,668 30,989 7,914 16,111 353,015 236,656 228,593 -81.20%
PBT 721 1,367 -33,419 1,388 33,198 9,230 15,418 -87.04%
Tax -89 67 -71,435 21,593 -8,366 -4,954 -7,776 -94.93%
NP 632 1,434 -104,854 22,981 24,832 4,276 7,642 -81.04%
-
NP to SH 623 1,439 -98,881 20,822 24,164 4,648 7,957 -81.72%
-
Tax Rate 12.34% -4.90% - -1,555.69% 25.20% 53.67% 50.43% -
Total Cost 18,036 29,555 112,768 -6,870 328,183 232,380 220,951 -81.21%
-
Net Worth 72,384 72,384 536,852 597,172 591,140 530,820 512,724 -72.91%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 72,384 72,384 536,852 597,172 591,140 530,820 512,724 -72.91%
NOSH 608,132 608,132 608,132 608,132 608,132 608,132 608,132 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 3.39% 4.63% -1,324.92% 142.64% 7.03% 1.81% 3.34% -
ROE 0.86% 1.99% -18.42% 3.49% 4.09% 0.88% 1.55% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.09 5.14 1.31 2.67 58.52 39.23 37.90 -81.22%
EPS 0.10 0.24 -16.39 3.45 4.01 0.77 1.32 -82.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.89 0.99 0.98 0.88 0.85 -72.91%
Adjusted Per Share Value based on latest NOSH - 608,132
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.07 5.10 1.30 2.65 58.05 38.92 37.59 -81.20%
EPS 0.10 0.24 -16.26 3.42 3.97 0.76 1.31 -82.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.119 0.119 0.8828 0.982 0.9721 0.8729 0.8431 -72.92%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.235 0.24 0.28 0.925 0.855 0.74 0.375 -
P/RPS 7.59 4.67 21.34 34.63 1.46 1.89 0.99 289.29%
P/EPS 227.53 100.60 -1.71 26.80 21.34 96.04 28.43 300.61%
EY 0.44 0.99 -58.55 3.73 4.69 1.04 3.52 -75.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 2.00 0.31 0.93 0.87 0.84 0.44 170.97%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 31/05/24 27/02/24 24/11/23 24/08/23 23/05/23 22/02/23 -
Price 0.205 0.225 0.255 0.86 0.855 0.795 0.58 -
P/RPS 6.62 4.38 19.44 32.20 1.46 2.03 1.53 165.76%
P/EPS 198.49 94.32 -1.56 24.91 21.34 103.17 43.97 173.39%
EY 0.50 1.06 -64.28 4.01 4.69 0.97 2.27 -63.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.88 0.29 0.87 0.87 0.90 0.68 85.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment