[PBSB] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[PBSB] PBS BERHAD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -16.91%
YoY- -46.91%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 73,682 408,029 613,696 834,375 1,144,661 1,087,502 1,051,219 -83.02%
PBT -29,943 2,534 10,397 59,234 98,357 91,818 79,127 -
Tax -49,864 -58,141 -63,162 497 -26,543 -21,787 -19,875 84.74%
NP -79,807 -55,607 -52,765 59,731 71,814 70,031 59,252 -
-
NP to SH -75,997 -52,456 -49,247 57,591 69,311 68,131 57,376 -
-
Tax Rate - 2,294.44% 607.50% -0.84% 26.99% 23.73% 25.12% -
Total Cost 153,489 463,636 666,461 774,644 1,072,847 1,017,471 991,967 -71.21%
-
Net Worth 72,384 72,384 536,852 597,172 591,140 530,820 512,724 -72.91%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 72,384 72,384 536,852 597,172 591,140 530,820 512,724 -72.91%
NOSH 608,132 608,132 608,132 608,132 608,132 608,132 608,132 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -108.31% -13.63% -8.60% 7.16% 6.27% 6.44% 5.64% -
ROE -104.99% -72.47% -9.17% 9.64% 11.72% 12.84% 11.19% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.22 67.64 101.74 138.32 189.76 180.29 174.27 -83.02%
EPS -12.60 -8.70 -8.16 9.55 11.49 11.29 9.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.89 0.99 0.98 0.88 0.85 -72.91%
Adjusted Per Share Value based on latest NOSH - 608,132
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.12 67.10 100.91 137.20 188.23 178.83 172.86 -83.02%
EPS -12.50 -8.63 -8.10 9.47 11.40 11.20 9.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.119 0.119 0.8828 0.982 0.9721 0.8729 0.8431 -72.92%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.235 0.24 0.28 0.925 0.855 0.74 0.375 -
P/RPS 1.92 0.35 0.28 0.67 0.45 0.41 0.22 324.44%
P/EPS -1.87 -2.76 -3.43 9.69 7.44 6.55 3.94 -
EY -53.61 -36.23 -29.16 10.32 13.44 15.26 25.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 2.00 0.31 0.93 0.87 0.84 0.44 170.97%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 31/05/24 27/02/24 24/11/23 24/08/23 23/05/23 22/02/23 -
Price 0.205 0.225 0.255 0.86 0.855 0.795 0.58 -
P/RPS 1.68 0.33 0.25 0.62 0.45 0.44 0.33 196.22%
P/EPS -1.63 -2.59 -3.12 9.01 7.44 7.04 6.10 -
EY -61.46 -38.65 -32.02 11.10 13.44 14.21 16.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.88 0.29 0.87 0.87 0.90 0.68 85.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment