[LEONFB] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[LEONFB] LEON FUAT BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 310.97%
YoY- -55.11%
Quarter Report
Latest QR
Upcoming QR
LEONFB's Result
LEONFB's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 240,569 236,359 217,419 233,698 238,152 263,021 250,925 -2.76%
PBT 6,814 3,988 16,091 12,869 -7,487 -5,445 18,039 -47.65%
Tax 1,180 1,310 -4,213 -2,187 2,343 2,214 -4,018 -
NP 7,994 5,298 11,878 10,682 -5,144 -3,231 14,021 -31.17%
-
NP to SH 8,048 5,339 11,880 10,732 -5,087 -3,226 14,023 -30.86%
-
Tax Rate -17.32% -32.85% 26.18% 16.99% - - 22.27% -
Total Cost 232,575 231,061 205,541 223,016 243,296 266,252 236,904 -1.21%
-
Net Worth 589,930 579,700 579,700 569,469 559,239 562,649 566,059 2.78%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 589,930 579,700 579,700 569,469 559,239 562,649 566,059 2.78%
NOSH 341,000 341,000 341,000 341,000 341,000 341,000 341,000 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 3.32% 2.24% 5.46% 4.57% -2.16% -1.23% 5.59% -
ROE 1.36% 0.92% 2.05% 1.88% -0.91% -0.57% 2.48% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 70.55 69.31 63.76 68.53 69.84 77.13 73.59 -2.76%
EPS 2.36 1.57 3.48 3.15 -1.49 -0.95 4.11 -30.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.70 1.70 1.67 1.64 1.65 1.66 2.78%
Adjusted Per Share Value based on latest NOSH - 341,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 70.55 69.31 63.76 68.53 69.84 77.13 73.59 -2.76%
EPS 2.36 1.57 3.48 3.15 -1.49 -0.95 4.11 -30.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.70 1.70 1.67 1.64 1.65 1.66 2.78%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.535 0.57 0.475 0.515 0.515 0.49 0.625 -
P/RPS 0.76 0.82 0.74 0.75 0.74 0.64 0.85 -7.17%
P/EPS 22.67 36.41 13.63 16.36 -34.52 -51.79 15.20 30.44%
EY 4.41 2.75 7.33 6.11 -2.90 -1.93 6.58 -23.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.28 0.31 0.31 0.30 0.38 -12.66%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 27/11/23 28/08/23 29/05/23 28/02/23 29/11/22 29/08/22 -
Price 0.54 0.53 0.525 0.495 0.535 0.525 0.515 -
P/RPS 0.77 0.76 0.82 0.72 0.77 0.68 0.70 6.54%
P/EPS 22.88 33.85 15.07 15.73 -35.86 -55.49 12.52 49.31%
EY 4.37 2.95 6.64 6.36 -2.79 -1.80 7.99 -33.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.31 0.30 0.33 0.32 0.31 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment