[AAX] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[AAX] AIRASIA X BERHAD
Announcement Date
13-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -11.0%
YoY- -16.42%
Quarter Report
Latest QR
Upcoming QR
AAX's Result
AAX's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 91,444 924,092 1,195,639 1,014,696 1,013,468 1,168,804 1,148,075 -81.51%
PBT -304,922 -549,381 42,820 -157,098 -269,333 59,517 15,862 -
Tax -314 -321 -138,627 -72,796 62,221 -16,184 -115,131 -98.05%
NP -305,236 -549,702 -95,807 -229,894 -207,112 43,333 -99,269 111.59%
-
NP to SH -305,236 -549,702 -95,807 -229,894 -207,112 43,333 -99,269 111.59%
-
Tax Rate - - 323.74% - - 27.19% 725.83% -
Total Cost 396,680 1,473,794 1,291,446 1,244,590 1,220,580 1,125,471 1,247,344 -53.44%
-
Net Worth -954,074 -871,111 207,407 207,407 539,259 788,148 580,740 -
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth -954,074 -871,111 207,407 207,407 539,259 788,148 580,740 -
NOSH 4,148,149 4,148,148 4,148,148 4,148,148 4,148,148 4,148,148 4,148,148 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -333.80% -59.49% -8.01% -22.66% -20.44% 3.71% -8.65% -
ROE 0.00% 0.00% -46.19% -110.84% -38.41% 5.50% -17.09% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.20 22.28 28.82 24.46 24.43 28.18 27.68 -81.54%
EPS -7.40 -13.30 -2.30 -5.50 -5.00 1.00 -2.40 111.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.23 -0.21 0.05 0.05 0.13 0.19 0.14 -
Adjusted Per Share Value based on latest NOSH - 4,148,148
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 20.45 206.64 267.36 226.90 226.63 261.36 256.73 -81.51%
EPS -68.26 -122.92 -21.42 -51.41 -46.31 9.69 -22.20 111.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.1335 -1.9479 0.4638 0.4638 1.2059 1.7624 1.2986 -
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.10 0.05 0.155 0.16 0.225 0.245 0.235 -
P/RPS 4.54 0.22 0.54 0.65 0.92 0.87 0.85 205.86%
P/EPS -1.36 -0.38 -6.71 -2.89 -4.51 23.45 -9.82 -73.26%
EY -73.58 -265.03 -14.90 -34.64 -22.19 4.26 -10.18 274.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 3.10 3.20 1.73 1.29 1.68 -
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 30/07/20 27/02/20 13/11/19 22/08/19 16/05/19 21/02/19 -
Price 0.065 0.07 0.105 0.175 0.195 0.225 0.29 -
P/RPS 2.95 0.31 0.36 0.72 0.80 0.80 1.05 99.23%
P/EPS -0.88 -0.53 -4.55 -3.16 -3.91 21.54 -12.12 -82.62%
EY -113.21 -189.31 -22.00 -31.67 -25.60 4.64 -8.25 474.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.10 3.50 1.50 1.18 2.07 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment