[AAX] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[AAX] AIRASIA X BERHAD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 511.8%
YoY- 1385.01%
Quarter Report
Latest QR
Upcoming QR
AAX's Result
AAX's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 648,356 512,913 548,842 339,296 100,103 107,180 113,015 220.12%
PBT 5,796 5,544 328,001 153,485 23,814 -652,468 33,617,660 -99.68%
Tax -233 -3 -3 -3 1,273 -47 -2 2278.44%
NP 5,563 5,541 327,998 153,482 25,087 -652,515 33,617,658 -99.69%
-
NP to SH 5,563 5,541 327,998 153,482 25,087 -652,515 33,617,658 -99.69%
-
Tax Rate 4.02% 0.05% 0.00% 0.00% -5.35% - 0.00% -
Total Cost 642,793 507,372 220,844 185,814 75,016 759,695 -33,504,643 -
-
Net Worth 102,469 98,356 41,481 -59,982 -752,018 -77,819 -125,605 -
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 102,469 98,356 41,481 -59,982 -752,018 -77,819 -125,605 -
NOSH 447,072 447,072 414,815 414,815 414,815 414,815 414,815 5.11%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 0.86% 1.08% 59.76% 45.24% 25.06% -608.80% 29,746.19% -
ROE 5.43% 5.63% 790.71% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 145.02 114.73 132.31 81.79 24.13 25.84 27.24 204.58%
EPS 1.20 1.20 79.10 37.00 6.00 -157.30 8,104.30 -99.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2292 0.22 0.10 -0.1446 -1.8129 -0.1876 -0.3028 -
Adjusted Per Share Value based on latest NOSH - 414,815
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 145.02 114.73 122.76 75.89 22.39 23.97 25.28 220.11%
EPS 1.20 1.20 73.37 34.33 5.61 -145.95 7,519.50 -99.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2292 0.22 0.0928 -0.1342 -1.6821 -0.1741 -0.281 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 2.44 1.83 1.26 0.57 0.40 0.515 0.65 -
P/RPS 1.68 1.60 0.95 0.70 1.66 1.99 2.39 -20.92%
P/EPS 196.09 147.65 1.59 1.54 6.61 -0.33 0.01 72181.30%
EY 0.51 0.68 62.75 64.91 15.12 -305.44 12,468.08 -99.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.65 8.32 12.60 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 21/11/23 28/08/23 29/05/23 22/02/23 22/11/22 19/08/22 30/05/22 -
Price 2.10 2.48 2.06 0.83 0.395 0.495 0.555 -
P/RPS 1.45 2.16 1.56 1.01 1.64 1.92 2.04 -20.33%
P/EPS 168.77 200.10 2.61 2.24 6.53 -0.31 0.01 65307.18%
EY 0.59 0.50 38.38 44.58 15.31 -317.78 14,602.26 -99.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.16 11.27 20.60 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment