[AAX] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[AAX] AIRASIA X BERHAD
Announcement Date
22-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 103.84%
YoY- 116.82%
Quarter Report
Latest QR
Upcoming QR
AAX's Result
AAX's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 512,913 548,842 339,296 100,103 107,180 113,015 119,309 165.09%
PBT 5,544 328,001 153,485 23,814 -652,468 33,617,660 -12,008 -
Tax -3 -3 -3 1,273 -47 -2 64 -
NP 5,541 327,998 153,482 25,087 -652,515 33,617,658 -11,944 -
-
NP to SH 5,541 327,998 153,482 25,087 -652,515 33,617,658 -11,944 -
-
Tax Rate 0.05% 0.00% 0.00% -5.35% - 0.00% - -
Total Cost 507,372 220,844 185,814 75,016 759,695 -33,504,643 131,253 146.91%
-
Net Worth 98,356 41,481 -59,982 -752,018 -77,819 -125,605 -33,743,117 -
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 98,356 41,481 -59,982 -752,018 -77,819 -125,605 -33,743,117 -
NOSH 447,072 414,815 414,815 414,815 414,815 414,815 4,148,149 -77.44%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 1.08% 59.76% 45.24% 25.06% -608.80% 29,746.19% -10.01% -
ROE 5.63% 790.71% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 114.73 132.31 81.79 24.13 25.84 27.24 2.88 1074.32%
EPS 1.20 79.10 37.00 6.00 -157.30 8,104.30 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.10 -0.1446 -1.8129 -0.1876 -0.3028 -8.1345 -
Adjusted Per Share Value based on latest NOSH - 414,815
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 114.70 122.73 75.87 22.38 23.97 25.27 26.68 165.10%
EPS 1.24 73.35 34.32 5.61 -145.91 7,517.45 -2.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2199 0.0928 -0.1341 -1.6816 -0.174 -0.2809 -75.4551 -
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.83 1.26 0.57 0.40 0.515 0.65 0.065 -
P/RPS 1.60 0.95 0.70 1.66 1.99 2.39 2.26 -20.61%
P/EPS 147.65 1.59 1.54 6.61 -0.33 0.01 -22.57 -
EY 0.68 62.75 64.91 15.12 -305.44 12,468.08 -4.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.32 12.60 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 29/05/23 22/02/23 22/11/22 19/08/22 30/05/22 16/02/22 -
Price 2.48 2.06 0.83 0.395 0.495 0.555 0.535 -
P/RPS 2.16 1.56 1.01 1.64 1.92 2.04 18.60 -76.29%
P/EPS 200.10 2.61 2.24 6.53 -0.31 0.01 -185.81 -
EY 0.50 38.38 44.58 15.31 -317.78 14,602.26 -0.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.27 20.60 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment