[AAX] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[AAX] AIRASIA X BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 113.7%
YoY- -99.02%
Quarter Report
Latest QR
Upcoming QR
AAX's Result
AAX's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 818,225 648,356 512,913 548,842 339,296 100,103 107,180 286.27%
PBT 39,397 5,796 5,544 328,001 153,485 23,814 -652,468 -
Tax -12,029 -233 -3 -3 -3 1,273 -47 3890.56%
NP 27,368 5,563 5,541 327,998 153,482 25,087 -652,515 -
-
NP to SH 27,368 5,563 5,541 327,998 153,482 25,087 -652,515 -
-
Tax Rate 30.53% 4.02% 0.05% 0.00% 0.00% -5.35% - -
Total Cost 790,857 642,793 507,372 220,844 185,814 75,016 759,695 2.70%
-
Net Worth 129,651 102,469 98,356 41,481 -59,982 -752,018 -77,819 -
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 129,651 102,469 98,356 41,481 -59,982 -752,018 -77,819 -
NOSH 447,072 447,072 447,072 414,815 414,815 414,815 414,815 5.10%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 3.34% 0.86% 1.08% 59.76% 45.24% 25.06% -608.80% -
ROE 21.11% 5.43% 5.63% 790.71% 0.00% 0.00% 0.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 183.02 145.02 114.73 132.31 81.79 24.13 25.84 267.49%
EPS 6.10 1.20 1.20 79.10 37.00 6.00 -157.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.2292 0.22 0.10 -0.1446 -1.8129 -0.1876 -
Adjusted Per Share Value based on latest NOSH - 414,815
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 182.97 144.98 114.70 122.73 75.87 22.38 23.97 286.24%
EPS 6.12 1.24 1.24 73.35 34.32 5.61 -145.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2899 0.2291 0.2199 0.0928 -0.1341 -1.6816 -0.174 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.87 2.44 1.83 1.26 0.57 0.40 0.515 -
P/RPS 1.02 1.68 1.60 0.95 0.70 1.66 1.99 -35.87%
P/EPS 30.55 196.09 147.65 1.59 1.54 6.61 -0.33 -
EY 3.27 0.51 0.68 62.75 64.91 15.12 -305.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.45 10.65 8.32 12.60 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 01/03/24 21/11/23 28/08/23 29/05/23 22/02/23 22/11/22 19/08/22 -
Price 1.50 2.10 2.48 2.06 0.83 0.395 0.495 -
P/RPS 0.82 1.45 2.16 1.56 1.01 1.64 1.92 -43.20%
P/EPS 24.50 168.77 200.10 2.61 2.24 6.53 -0.31 -
EY 4.08 0.59 0.50 38.38 44.58 15.31 -317.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.17 9.16 11.27 20.60 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment