[AAX] YoY Quarter Result on 30-Jun-2023 [#2]

Stock
[AAX] AIRASIA X BERHAD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -98.31%
YoY- 100.85%
Quarter Report
Latest QR
Upcoming QR
AAX's Result
AAX's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 669,141 512,913 107,180 54,650 1,013,468 1,053,620 1,036,347 -6.05%
PBT 5,071 5,544 -652,468 -174,315 -269,333 -64,785 27,947 -21.62%
Tax -251 -3 -47 -13 62,221 7,328 19,491 -
NP 4,820 5,541 -652,515 -174,328 -207,112 -57,457 47,438 -27.84%
-
NP to SH 4,820 5,541 -652,515 -174,328 -207,112 -57,457 47,438 -27.84%
-
Tax Rate 4.95% 0.05% - - - - -69.74% -
Total Cost 664,321 507,372 759,695 228,978 1,220,580 1,111,077 988,909 -5.52%
-
Net Worth 205,653 98,356 -77,819 -1,244,444 539,259 954,074 995,555 -20.15%
Dividend
30/06/24 30/06/23 30/06/22 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 205,653 98,356 -77,819 -1,244,444 539,259 954,074 995,555 -20.15%
NOSH 447,072 447,072 414,815 4,148,149 4,148,148 4,148,148 4,148,148 -27.23%
Ratio Analysis
30/06/24 30/06/23 30/06/22 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 0.72% 1.08% -608.80% -318.99% -20.44% -5.45% 4.58% -
ROE 2.34% 5.63% 0.00% 0.00% -38.41% -6.02% 4.76% -
Per Share
30/06/24 30/06/23 30/06/22 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 149.67 114.73 25.84 1.32 24.43 25.40 24.98 29.11%
EPS 1.10 1.20 -157.30 -4.20 -5.00 -1.40 1.10 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.22 -0.1876 -0.30 0.13 0.23 0.24 9.73%
Adjusted Per Share Value based on latest NOSH - 447,072
30/06/24 30/06/23 30/06/22 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 149.63 114.70 23.97 12.22 226.63 235.61 231.74 -6.05%
EPS 1.08 1.24 -145.91 -38.98 -46.31 -12.85 10.61 -27.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4599 0.2199 -0.174 -2.7828 1.2059 2.1335 2.2262 -20.15%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/06/24 30/06/23 30/06/22 31/12/20 28/06/19 29/06/18 30/06/17 -
Price 1.50 1.83 0.515 0.075 0.225 0.34 0.41 -
P/RPS 1.00 1.60 1.99 5.69 0.92 1.34 1.64 -6.81%
P/EPS 139.13 147.65 -0.33 -1.78 -4.51 -24.55 35.85 21.35%
EY 0.72 0.68 -305.44 -56.03 -22.19 -4.07 2.79 -17.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.26 8.32 0.00 0.00 1.73 1.48 1.71 9.64%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/24 28/08/23 19/08/22 26/02/21 22/08/19 30/08/18 24/08/17 -
Price 1.33 2.48 0.495 0.085 0.195 0.335 0.39 -
P/RPS 0.89 2.16 1.92 6.45 0.80 1.32 1.56 -7.69%
P/EPS 123.36 200.10 -0.31 -2.02 -3.91 -24.19 34.10 20.14%
EY 0.81 0.50 -317.78 -49.44 -25.60 -4.13 2.93 -16.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.89 11.27 0.00 0.00 1.50 1.46 1.63 8.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment