[KAREX] QoQ Quarter Result on 31-Mar-2019 [#3]

Stock
[KAREX] KAREX BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -88.18%
YoY- -86.99%
Quarter Report
Latest QR
Upcoming QR
KAREX's Result
KAREX's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 109,094 95,730 89,100 85,116 113,550 92,158 93,416 10.86%
PBT 1,093 261 63 -517 1,870 2,388 2,774 -46.16%
Tax -201 -106 -504 769 -397 -615 -1,169 -68.97%
NP 892 155 -441 252 1,473 1,773 1,605 -32.33%
-
NP to SH 102 -167 -1,006 165 1,396 1,978 1,455 -82.91%
-
Tax Rate 18.39% 40.61% 800.00% - 21.23% 25.75% 42.14% -
Total Cost 108,202 95,575 89,541 84,864 112,077 90,385 91,811 11.53%
-
Net Worth 481,139 491,163 491,163 491,163 491,163 491,163 481,139 0.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 5,011 - - - - 5,011 - -
Div Payout % 4,913.60% - - - - 253.38% - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 481,139 491,163 491,163 491,163 491,163 491,163 481,139 0.00%
NOSH 1,002,375 1,002,375 1,002,375 1,002,375 1,002,375 1,002,375 1,002,375 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 0.82% 0.16% -0.49% 0.30% 1.30% 1.92% 1.72% -
ROE 0.02% -0.03% -0.20% 0.03% 0.28% 0.40% 0.30% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 10.88 9.55 8.89 8.49 11.33 9.19 9.32 10.83%
EPS 0.01 -0.02 -0.10 0.02 0.14 0.20 0.15 -83.47%
DPS 0.50 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.48 0.49 0.49 0.49 0.49 0.49 0.48 0.00%
Adjusted Per Share Value based on latest NOSH - 1,002,375
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 10.36 9.09 8.46 8.08 10.78 8.75 8.87 10.87%
EPS 0.01 -0.02 -0.10 0.02 0.13 0.19 0.14 -82.70%
DPS 0.48 0.00 0.00 0.00 0.00 0.48 0.00 -
NAPS 0.4567 0.4662 0.4662 0.4662 0.4662 0.4662 0.4567 0.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.555 0.425 0.545 0.445 0.47 0.775 0.82 -
P/RPS 5.10 4.45 6.13 5.24 4.15 8.43 8.80 -30.41%
P/EPS 5,454.10 -2,550.95 -543.04 2,703.38 337.48 392.74 564.91 351.54%
EY 0.02 -0.04 -0.18 0.04 0.30 0.25 0.18 -76.79%
DY 0.90 0.00 0.00 0.00 0.00 0.65 0.00 -
P/NAPS 1.16 0.87 1.11 0.91 0.96 1.58 1.71 -22.74%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 28/11/19 28/08/19 30/05/19 25/02/19 26/11/18 28/08/18 -
Price 0.455 0.45 0.495 0.53 0.43 0.59 0.735 -
P/RPS 4.18 4.71 5.57 6.24 3.80 6.42 7.89 -34.45%
P/EPS 4,471.38 -2,701.01 -493.22 3,219.75 308.75 298.99 506.35 325.53%
EY 0.02 -0.04 -0.20 0.03 0.32 0.33 0.20 -78.36%
DY 1.10 0.00 0.00 0.00 0.00 0.85 0.00 -
P/NAPS 0.95 0.92 1.01 1.08 0.88 1.20 1.53 -27.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment