[KAREX] QoQ Quarter Result on 30-Jun-2018 [#4]

Stock
[KAREX] KAREX BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 14.75%
YoY- -49.83%
Quarter Report
Latest QR
Upcoming QR
KAREX's Result
KAREX's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 85,116 113,550 92,158 93,416 96,490 110,517 107,591 -14.47%
PBT -517 1,870 2,388 2,774 2,172 4,146 5,186 -
Tax 769 -397 -615 -1,169 -1,095 -823 -1,003 -
NP 252 1,473 1,773 1,605 1,077 3,323 4,183 -84.65%
-
NP to SH 165 1,396 1,978 1,455 1,268 3,167 4,213 -88.49%
-
Tax Rate - 21.23% 25.75% 42.14% 50.41% 19.85% 19.34% -
Total Cost 84,864 112,077 90,385 91,811 95,413 107,194 103,408 -12.35%
-
Net Worth 491,163 491,163 491,163 481,139 481,139 491,163 501,187 -1.33%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - 5,011 - - - - -
Div Payout % - - 253.38% - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 491,163 491,163 491,163 481,139 481,139 491,163 501,187 -1.33%
NOSH 1,002,375 1,002,375 1,002,375 1,002,375 1,002,375 1,002,375 1,002,375 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 0.30% 1.30% 1.92% 1.72% 1.12% 3.01% 3.89% -
ROE 0.03% 0.28% 0.40% 0.30% 0.26% 0.64% 0.84% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 8.49 11.33 9.19 9.32 9.63 11.03 10.73 -14.46%
EPS 0.02 0.14 0.20 0.15 0.13 0.32 0.42 -86.88%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.49 0.48 0.48 0.49 0.50 -1.33%
Adjusted Per Share Value based on latest NOSH - 1,002,375
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 8.08 10.78 8.75 8.87 9.16 10.49 10.21 -14.45%
EPS 0.02 0.13 0.19 0.14 0.12 0.30 0.40 -86.45%
DPS 0.00 0.00 0.48 0.00 0.00 0.00 0.00 -
NAPS 0.4662 0.4662 0.4662 0.4567 0.4567 0.4662 0.4758 -1.35%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.445 0.47 0.775 0.82 0.81 1.30 1.51 -
P/RPS 5.24 4.15 8.43 8.80 8.41 11.79 14.07 -48.26%
P/EPS 2,703.38 337.48 392.74 564.91 640.32 411.46 359.27 284.46%
EY 0.04 0.30 0.25 0.18 0.16 0.24 0.28 -72.70%
DY 0.00 0.00 0.65 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.96 1.58 1.71 1.69 2.65 3.02 -55.08%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 25/02/19 26/11/18 28/08/18 31/05/18 28/02/18 24/11/17 -
Price 0.53 0.43 0.59 0.735 0.56 1.04 1.50 -
P/RPS 6.24 3.80 6.42 7.89 5.82 9.43 13.97 -41.59%
P/EPS 3,219.75 308.75 298.99 506.35 442.69 329.17 356.89 333.95%
EY 0.03 0.32 0.33 0.20 0.23 0.30 0.28 -77.47%
DY 0.00 0.00 0.85 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.88 1.20 1.53 1.17 2.12 3.00 -49.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment