[IOIPG] QoQ Quarter Result on 30-Jun-2022 [#4]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 389.77%
YoY- 147.09%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 564,666 670,441 691,519 715,942 737,791 704,826 431,773 19.60%
PBT 153,734 473,262 689,733 394,058 215,104 232,892 260,719 -29.70%
Tax -36,695 -68,405 -49,003 -99,822 -155,084 -107,620 -52,178 -20.93%
NP 117,039 404,857 640,730 294,236 60,020 125,272 208,541 -31.98%
-
NP to SH 115,376 401,979 640,287 292,480 59,718 125,724 208,813 -32.68%
-
Tax Rate 23.87% 14.45% 7.10% 25.33% 72.10% 46.21% 20.01% -
Total Cost 447,627 265,584 50,789 421,706 677,771 579,554 223,232 59.08%
-
Net Worth 21,749,273 21,529,027 21,308,780 20,427,798 20,042,368 19,877,182 19,656,937 6.98%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 21,749,273 21,529,027 21,308,780 20,427,798 20,042,368 19,877,182 19,656,937 6.98%
NOSH 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 20.73% 60.39% 92.66% 41.10% 8.14% 17.77% 48.30% -
ROE 0.53% 1.87% 3.00% 1.43% 0.30% 0.63% 1.06% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 10.26 12.18 12.56 13.00 13.40 12.80 7.84 19.66%
EPS 2.10 7.30 11.63 5.31 1.08 2.29 3.79 -32.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.95 3.91 3.87 3.71 3.64 3.61 3.57 6.98%
Adjusted Per Share Value based on latest NOSH - 5,525,255
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 10.29 12.21 12.60 13.04 13.44 12.84 7.87 19.59%
EPS 2.10 7.32 11.66 5.33 1.09 2.29 3.80 -32.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9619 3.9218 3.8817 3.7212 3.651 3.6209 3.5808 6.98%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.10 1.06 0.935 1.00 0.98 1.10 1.20 -
P/RPS 10.73 8.71 7.44 7.69 7.31 8.59 15.30 -21.08%
P/EPS 52.50 14.52 8.04 18.83 90.36 48.18 31.64 40.20%
EY 1.90 6.89 12.44 5.31 1.11 2.08 3.16 -28.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.24 0.27 0.27 0.30 0.34 -12.15%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 24/02/23 23/11/22 22/08/22 25/05/22 25/02/22 25/11/21 -
Price 1.11 1.12 1.01 0.975 1.01 1.06 1.11 -
P/RPS 10.82 9.20 8.04 7.50 7.54 8.28 14.16 -16.43%
P/EPS 52.97 15.34 8.69 18.36 93.12 46.42 29.27 48.55%
EY 1.89 6.52 11.51 5.45 1.07 2.15 3.42 -32.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.26 0.26 0.28 0.29 0.31 -6.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment