[IOIPG] QoQ Quarter Result on 30-Sep-2022 [#1]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 118.92%
YoY- 206.63%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 666,457 564,666 670,441 691,519 715,942 737,791 704,826 -3.67%
PBT 303,058 153,734 473,262 689,733 394,058 215,104 232,892 19.24%
Tax -65,325 -36,695 -68,405 -49,003 -99,822 -155,084 -107,620 -28.37%
NP 237,733 117,039 404,857 640,730 294,236 60,020 125,272 53.46%
-
NP to SH 235,374 115,376 401,979 640,287 292,480 59,718 125,724 52.07%
-
Tax Rate 21.56% 23.87% 14.45% 7.10% 25.33% 72.10% 46.21% -
Total Cost 428,724 447,627 265,584 50,789 421,706 677,771 579,554 -18.25%
-
Net Worth 22,299,888 21,749,273 21,529,027 21,308,780 20,427,798 20,042,368 19,877,182 7.99%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 275,307 - - - - - - -
Div Payout % 116.97% - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 22,299,888 21,749,273 21,529,027 21,308,780 20,427,798 20,042,368 19,877,182 7.99%
NOSH 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 35.67% 20.73% 60.39% 92.66% 41.10% 8.14% 17.77% -
ROE 1.06% 0.53% 1.87% 3.00% 1.43% 0.30% 0.63% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 12.10 10.26 12.18 12.56 13.00 13.40 12.80 -3.68%
EPS 4.27 2.10 7.30 11.63 5.31 1.08 2.29 51.66%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.05 3.95 3.91 3.87 3.71 3.64 3.61 7.99%
Adjusted Per Share Value based on latest NOSH - 5,525,255
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 12.14 10.29 12.21 12.60 13.04 13.44 12.84 -3.67%
EPS 4.29 2.10 7.32 11.66 5.33 1.09 2.29 52.14%
DPS 5.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.0622 3.9619 3.9218 3.8817 3.7212 3.651 3.6209 7.99%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.07 1.10 1.06 0.935 1.00 0.98 1.10 -
P/RPS 8.84 10.73 8.71 7.44 7.69 7.31 8.59 1.93%
P/EPS 25.03 52.50 14.52 8.04 18.83 90.36 48.18 -35.45%
EY 4.00 1.90 6.89 12.44 5.31 1.11 2.08 54.82%
DY 4.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.27 0.24 0.27 0.27 0.30 -9.12%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 26/05/23 24/02/23 23/11/22 22/08/22 25/05/22 25/02/22 -
Price 1.57 1.11 1.12 1.01 0.975 1.01 1.06 -
P/RPS 12.97 10.82 9.20 8.04 7.50 7.54 8.28 34.98%
P/EPS 36.73 52.97 15.34 8.69 18.36 93.12 46.42 -14.48%
EY 2.72 1.89 6.52 11.51 5.45 1.07 2.15 17.02%
DY 3.18 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.28 0.29 0.26 0.26 0.28 0.29 21.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment