[ECONBHD] QoQ Quarter Result on 31-Dec-2015 [#2]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 14.35%
YoY- 55.65%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 114,080 128,353 122,066 110,564 101,078 103,825 114,126 -0.02%
PBT 22,047 25,232 24,037 22,399 19,874 17,837 17,091 18.44%
Tax -5,602 -6,648 -6,147 -5,824 -5,379 -3,895 -4,580 14.32%
NP 16,445 18,584 17,890 16,575 14,495 13,942 12,511 19.93%
-
NP to SH 16,445 18,584 17,890 16,575 14,495 13,942 12,511 19.93%
-
Tax Rate 25.41% 26.35% 25.57% 26.00% 27.07% 21.84% 26.80% -
Total Cost 97,635 109,769 104,176 93,989 86,583 89,883 101,615 -2.62%
-
Net Worth 262,477 246,186 246,389 224,564 213,948 197,645 192,476 22.90%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 8,035 - 13,390 - - - 8,019 0.13%
Div Payout % 48.86% - 74.85% - - - 64.10% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 262,477 246,186 246,389 224,564 213,948 197,645 192,476 22.90%
NOSH 535,667 535,188 535,628 534,677 534,870 534,176 534,658 0.12%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 14.42% 14.48% 14.66% 14.99% 14.34% 13.43% 10.96% -
ROE 6.27% 7.55% 7.26% 7.38% 6.78% 7.05% 6.50% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 21.30 23.98 22.79 20.68 18.90 19.44 21.35 -0.15%
EPS 3.07 3.47 3.34 3.10 2.71 2.61 2.34 19.78%
DPS 1.50 0.00 2.50 0.00 0.00 0.00 1.50 0.00%
NAPS 0.49 0.46 0.46 0.42 0.40 0.37 0.36 22.74%
Adjusted Per Share Value based on latest NOSH - 534,677
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 8.05 9.05 8.61 7.80 7.13 7.32 8.05 0.00%
EPS 1.16 1.31 1.26 1.17 1.02 0.98 0.88 20.16%
DPS 0.57 0.00 0.94 0.00 0.00 0.00 0.57 0.00%
NAPS 0.1852 0.1737 0.1738 0.1584 0.1509 0.1394 0.1358 22.90%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.69 1.32 1.22 1.09 0.945 1.04 0.985 -
P/RPS 7.94 5.50 5.35 5.27 5.00 5.35 4.61 43.54%
P/EPS 55.05 38.01 36.53 35.16 34.87 39.85 42.09 19.53%
EY 1.82 2.63 2.74 2.84 2.87 2.51 2.38 -16.33%
DY 0.89 0.00 2.05 0.00 0.00 0.00 1.52 -29.94%
P/NAPS 3.45 2.87 2.65 2.60 2.36 2.81 2.74 16.55%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 23/11/16 25/08/16 25/05/16 24/02/16 27/11/15 26/08/15 19/05/15 -
Price 1.86 1.45 1.29 1.01 1.05 0.78 1.16 -
P/RPS 8.73 6.05 5.66 4.88 5.56 4.01 5.43 37.11%
P/EPS 60.59 41.76 38.62 32.58 38.75 29.89 49.57 14.27%
EY 1.65 2.39 2.59 3.07 2.58 3.35 2.02 -12.58%
DY 0.81 0.00 1.94 0.00 0.00 0.00 1.29 -26.61%
P/NAPS 3.80 3.15 2.80 2.40 2.62 2.11 3.22 11.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment