[ECONBHD] YoY Quarter Result on 31-Mar-2015 [#3]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
19-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 17.49%
YoY- 128.01%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 205,046 162,280 122,066 114,126 87,596 0 -
PBT 28,167 32,009 24,037 17,091 7,596 0 -
Tax -4,450 -9,903 -6,147 -4,580 -2,109 0 -
NP 23,717 22,106 17,890 12,511 5,487 0 -
-
NP to SH 23,717 22,106 17,890 12,511 5,487 0 -
-
Tax Rate 15.80% 30.94% 25.57% 26.80% 27.76% - -
Total Cost 181,329 140,174 104,176 101,615 82,109 0 -
-
Net Worth 361,125 299,742 246,389 192,476 111,524 0 -
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 13,375 16,057 13,390 8,019 - - -
Div Payout % 56.39% 72.64% 74.85% 64.10% - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 361,125 299,742 246,389 192,476 111,524 0 -
NOSH 1,337,500 535,254 535,628 534,658 446,097 0 -
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 11.57% 13.62% 14.66% 10.96% 6.26% 0.00% -
ROE 6.57% 7.38% 7.26% 6.50% 4.92% 0.00% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 15.33 30.32 22.79 21.35 19.64 0.00 -
EPS 1.77 4.13 3.34 2.34 1.23 0.00 -
DPS 1.00 3.00 2.50 1.50 0.00 0.00 -
NAPS 0.27 0.56 0.46 0.36 0.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 534,658
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 14.47 11.45 8.61 8.05 6.18 0.00 -
EPS 1.67 1.56 1.26 0.88 0.39 0.00 -
DPS 0.94 1.13 0.94 0.57 0.00 0.00 -
NAPS 0.2548 0.2115 0.1738 0.1358 0.0787 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 - - -
Price 0.985 2.24 1.22 0.985 0.00 0.00 -
P/RPS 6.43 7.39 5.35 4.61 0.00 0.00 -
P/EPS 55.55 54.24 36.53 42.09 0.00 0.00 -
EY 1.80 1.84 2.74 2.38 0.00 0.00 -
DY 1.02 1.34 2.05 1.52 0.00 0.00 -
P/NAPS 3.65 4.00 2.65 2.74 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 23/05/18 26/05/17 25/05/16 19/05/15 12/06/14 - -
Price 0.665 2.46 1.29 1.16 0.00 0.00 -
P/RPS 4.34 8.11 5.66 5.43 0.00 0.00 -
P/EPS 37.50 59.56 38.62 49.57 0.00 0.00 -
EY 2.67 1.68 2.59 2.02 0.00 0.00 -
DY 1.50 1.22 1.94 1.29 0.00 0.00 -
P/NAPS 2.46 4.39 2.80 3.22 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment