[OWG] QoQ Quarter Result on 30-Jun-2024 [#4]

Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- -134.98%
YoY- -110.45%
Quarter Report
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 34,964 36,851 36,642 36,384 30,493 35,079 31,682 6.77%
PBT 1,154 883 3,261 3,631 1,304 8,112 2,853 -45.21%
Tax -469 -1,751 -683 -1,823 -2 543 -2,298 -65.23%
NP 685 -868 2,578 1,808 1,302 8,655 555 15.01%
-
NP to SH 684 -905 2,587 1,805 1,303 8,657 558 14.49%
-
Tax Rate 40.64% 198.30% 20.94% 50.21% 0.15% -6.69% 80.55% -
Total Cost 34,279 37,719 34,064 34,576 29,191 26,424 31,127 6.62%
-
Net Worth 227,999 229,440 229,440 238,618 234,029 215,422 202,493 8.20%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - 9,177 - - - - -
Div Payout % - - 354.76% - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 227,999 229,440 229,440 238,618 234,029 215,422 202,493 8.20%
NOSH 455,999 458,881 458,881 458,881 437,046 430,896 430,836 3.84%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.96% -2.36% 7.04% 4.97% 4.27% 24.67% 1.75% -
ROE 0.30% -0.39% 1.13% 0.76% 0.56% 4.02% 0.28% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.67 8.03 7.99 7.93 6.65 8.14 7.35 2.87%
EPS 0.15 -0.20 0.56 0.39 0.28 2.01 0.13 9.98%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.50 0.50 0.52 0.51 0.50 0.47 4.19%
Adjusted Per Share Value based on latest NOSH - 458,881
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.67 8.08 8.04 7.98 6.69 7.69 6.95 6.77%
EPS 0.15 -0.20 0.57 0.40 0.29 1.90 0.12 15.99%
DPS 0.00 0.00 2.01 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.5032 0.5032 0.5233 0.5132 0.4724 0.4441 8.20%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.42 0.485 0.485 0.47 0.54 0.55 0.53 -
P/RPS 5.48 6.04 6.07 5.93 8.13 6.76 7.21 -16.67%
P/EPS 280.00 -245.92 86.03 119.49 190.17 27.37 409.22 -22.29%
EY 0.36 -0.41 1.16 0.84 0.53 3.65 0.24 30.94%
DY 0.00 0.00 4.12 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.97 0.97 0.90 1.06 1.10 1.13 -17.89%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 31/05/24 27/02/24 29/11/23 29/08/23 30/05/23 -
Price 0.35 0.45 0.50 0.525 0.535 0.53 0.59 -
P/RPS 4.56 5.60 6.26 6.62 8.05 6.51 8.02 -31.29%
P/EPS 233.33 -228.17 88.69 133.47 188.41 26.38 455.54 -35.90%
EY 0.43 -0.44 1.13 0.75 0.53 3.79 0.22 56.13%
DY 0.00 0.00 4.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.90 1.00 1.01 1.05 1.06 1.26 -32.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment