[OWG] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -84.95%
YoY- 67.7%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 36,851 36,642 36,384 30,493 35,079 31,682 36,673 0.32%
PBT 883 3,261 3,631 1,304 8,112 2,853 2,913 -54.90%
Tax -1,751 -683 -1,823 -2 543 -2,298 -1,170 30.87%
NP -868 2,578 1,808 1,302 8,655 555 1,743 -
-
NP to SH -905 2,587 1,805 1,303 8,657 558 1,744 -
-
Tax Rate 198.30% 20.94% 50.21% 0.15% -6.69% 80.55% 40.16% -
Total Cost 37,719 34,064 34,576 29,191 26,424 31,127 34,930 5.25%
-
Net Worth 229,440 229,440 238,618 234,029 215,422 202,493 202,493 8.69%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 9,177 - - - - - -
Div Payout % - 354.76% - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 229,440 229,440 238,618 234,029 215,422 202,493 202,493 8.69%
NOSH 458,881 458,881 458,881 437,046 430,896 430,836 430,836 4.29%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -2.36% 7.04% 4.97% 4.27% 24.67% 1.75% 4.75% -
ROE -0.39% 1.13% 0.76% 0.56% 4.02% 0.28% 0.86% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.03 7.99 7.93 6.65 8.14 7.35 8.51 -3.79%
EPS -0.20 0.56 0.39 0.28 2.01 0.13 0.40 -
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.50 0.52 0.51 0.50 0.47 0.47 4.21%
Adjusted Per Share Value based on latest NOSH - 437,046
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.08 8.04 7.98 6.69 7.69 6.95 8.04 0.33%
EPS -0.20 0.57 0.40 0.29 1.90 0.12 0.38 -
DPS 0.00 2.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5032 0.5032 0.5233 0.5132 0.4724 0.4441 0.4441 8.69%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.485 0.485 0.47 0.54 0.55 0.53 0.58 -
P/RPS 6.04 6.07 5.93 8.13 6.76 7.21 6.81 -7.69%
P/EPS -245.92 86.03 119.49 190.17 27.37 409.22 143.28 -
EY -0.41 1.16 0.84 0.53 3.65 0.24 0.70 -
DY 0.00 4.12 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.97 0.90 1.06 1.10 1.13 1.23 -14.65%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 27/02/24 29/11/23 29/08/23 30/05/23 28/02/23 -
Price 0.45 0.50 0.525 0.535 0.53 0.59 0.555 -
P/RPS 5.60 6.26 6.62 8.05 6.51 8.02 6.52 -9.65%
P/EPS -228.17 88.69 133.47 188.41 26.38 455.54 137.11 -
EY -0.44 1.13 0.75 0.53 3.79 0.22 0.73 -
DY 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.00 1.01 1.05 1.06 1.26 1.18 -16.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment