[PECCA] QoQ Quarter Result on 30-Jun-2024 [#4]

Announcement Date
22-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- 3.68%
YoY- 44.46%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 54,994 59,525 64,758 64,046 54,329 58,583 53,482 1.87%
PBT 18,776 18,337 17,821 17,224 13,521 11,216 11,132 41.73%
Tax -4,211 -4,303 -4,432 -4,179 -3,418 -2,654 -2,720 33.86%
NP 14,565 14,034 13,389 13,045 10,103 8,562 8,412 44.24%
-
NP to SH 14,567 14,050 13,380 13,013 10,084 8,562 8,408 44.29%
-
Tax Rate 22.43% 23.47% 24.87% 24.26% 25.28% 23.66% 24.43% -
Total Cost 40,429 45,491 51,369 51,001 44,226 50,021 45,070 -6.99%
-
Net Worth 233,879 230,571 224,106 218,242 212,829 199,523 196,065 12.48%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 11,276 7,517 7,517 7,517 5,112 5,112 - -
Div Payout % 77.41% 53.51% 56.19% 57.77% 50.70% 59.71% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 233,879 230,571 224,106 218,242 212,829 199,523 196,065 12.48%
NOSH 752,000 752,000 752,000 752,000 752,000 752,000 752,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 26.48% 23.58% 20.68% 20.37% 18.60% 14.62% 15.73% -
ROE 6.23% 6.09% 5.97% 5.96% 4.74% 4.29% 4.29% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.32 7.92 8.61 8.52 7.23 7.79 7.11 1.96%
EPS 1.94 1.87 1.78 1.73 1.34 1.14 1.12 44.27%
DPS 1.50 1.00 1.00 1.00 0.68 0.68 0.00 -
NAPS 0.3111 0.3067 0.2981 0.2903 0.2831 0.2654 0.2608 12.48%
Adjusted Per Share Value based on latest NOSH - 752,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.31 7.92 8.61 8.52 7.22 7.79 7.11 1.86%
EPS 1.94 1.87 1.78 1.73 1.34 1.14 1.12 44.27%
DPS 1.50 1.00 1.00 1.00 0.68 0.68 0.00 -
NAPS 0.311 0.3066 0.298 0.2902 0.283 0.2653 0.2607 12.49%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.31 1.36 1.30 1.22 1.01 0.985 0.83 -
P/RPS 17.91 17.18 15.09 14.32 13.98 12.64 11.67 33.08%
P/EPS 67.61 72.77 73.04 70.48 75.30 86.49 74.21 -6.02%
EY 1.48 1.37 1.37 1.42 1.33 1.16 1.35 6.32%
DY 1.15 0.74 0.77 0.82 0.67 0.69 0.00 -
P/NAPS 4.21 4.43 4.36 4.20 3.57 3.71 3.18 20.58%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 24/05/24 28/02/24 16/11/23 29/08/23 30/05/23 28/02/23 -
Price 1.25 1.43 1.34 1.21 0.94 1.00 0.955 -
P/RPS 17.09 18.06 15.56 14.20 13.01 12.83 13.42 17.50%
P/EPS 64.51 76.52 75.29 69.90 70.08 87.80 85.39 -17.06%
EY 1.55 1.31 1.33 1.43 1.43 1.14 1.17 20.64%
DY 1.20 0.70 0.75 0.83 0.72 0.68 0.00 -
P/NAPS 4.02 4.66 4.50 4.17 3.32 3.77 3.66 6.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment