[PECCA] QoQ Quarter Result on 31-Mar-2023 [#3]

Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 1.83%
YoY- 5.86%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 64,758 64,046 54,329 58,583 53,482 54,864 50,751 17.59%
PBT 17,821 17,224 13,521 11,216 11,132 11,078 11,160 36.50%
Tax -4,432 -4,179 -3,418 -2,654 -2,720 -2,729 -2,915 32.12%
NP 13,389 13,045 10,103 8,562 8,412 8,349 8,245 38.03%
-
NP to SH 13,380 13,013 10,084 8,562 8,408 8,350 8,248 37.93%
-
Tax Rate 24.87% 24.26% 25.28% 23.66% 24.43% 24.63% 26.12% -
Total Cost 51,369 51,001 44,226 50,021 45,070 46,515 42,506 13.41%
-
Net Worth 224,106 218,242 212,829 199,523 196,065 187,359 189,535 11.78%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 7,517 7,517 5,112 5,112 - - - -
Div Payout % 56.19% 57.77% 50.70% 59.71% - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 224,106 218,242 212,829 199,523 196,065 187,359 189,535 11.78%
NOSH 752,000 752,000 752,000 752,000 752,000 752,000 752,000 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 20.68% 20.37% 18.60% 14.62% 15.73% 15.22% 16.25% -
ROE 5.97% 5.96% 4.74% 4.29% 4.29% 4.46% 4.35% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 8.61 8.52 7.23 7.79 7.11 7.31 6.76 17.44%
EPS 1.78 1.73 1.34 1.14 1.12 1.11 1.10 37.71%
DPS 1.00 1.00 0.68 0.68 0.00 0.00 0.00 -
NAPS 0.2981 0.2903 0.2831 0.2654 0.2608 0.2497 0.2526 11.64%
Adjusted Per Share Value based on latest NOSH - 752,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 8.61 8.52 7.22 7.79 7.11 7.30 6.75 17.56%
EPS 1.78 1.73 1.34 1.14 1.12 1.11 1.10 37.71%
DPS 1.00 1.00 0.68 0.68 0.00 0.00 0.00 -
NAPS 0.298 0.2902 0.283 0.2653 0.2607 0.2491 0.252 11.79%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.30 1.22 1.01 0.985 0.83 0.885 0.68 -
P/RPS 15.09 14.32 13.98 12.64 11.67 12.10 10.05 31.02%
P/EPS 73.04 70.48 75.30 86.49 74.21 79.53 61.86 11.67%
EY 1.37 1.42 1.33 1.16 1.35 1.26 1.62 -10.54%
DY 0.77 0.82 0.67 0.69 0.00 0.00 0.00 -
P/NAPS 4.36 4.20 3.57 3.71 3.18 3.54 2.69 37.86%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 16/11/23 29/08/23 30/05/23 28/02/23 23/11/22 29/08/22 -
Price 1.34 1.21 0.94 1.00 0.955 0.82 0.86 -
P/RPS 15.56 14.20 13.01 12.83 13.42 11.21 12.71 14.39%
P/EPS 75.29 69.90 70.08 87.80 85.39 73.69 78.24 -2.52%
EY 1.33 1.43 1.43 1.14 1.17 1.36 1.28 2.58%
DY 0.75 0.83 0.72 0.68 0.00 0.00 0.00 -
P/NAPS 4.50 4.17 3.32 3.77 3.66 3.28 3.40 20.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment