[MYNEWS] QoQ Quarter Result on 31-Jan-2021 [#1]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
25-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jan-2021 [#1]
Profit Trend
QoQ- -73.76%
YoY- -305.47%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Quarter Result
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Revenue 104,084 93,887 103,944 98,651 115,829 110,095 123,491 -10.74%
PBT -15,844 -16,299 -11,455 -10,127 -6,928 -7,814 -3,486 173.62%
Tax 5,256 -413 -415 -458 -342 482 -220 -
NP -10,588 -16,712 -11,870 -10,585 -7,270 -7,332 -3,706 100.95%
-
NP to SH -8,889 -14,917 -10,320 -8,940 -5,145 -6,087 -2,333 143.35%
-
Tax Rate - - - - - - - -
Total Cost 114,672 110,599 115,814 109,236 123,099 117,427 127,197 -6.65%
-
Net Worth 245,575 245,575 266,040 272,861 286,504 293,326 300,147 -12.48%
Dividend
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Net Worth 245,575 245,575 266,040 272,861 286,504 293,326 300,147 -12.48%
NOSH 682,154 682,154 682,154 682,154 682,154 682,154 682,154 0.00%
Ratio Analysis
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
NP Margin -10.17% -17.80% -11.42% -10.73% -6.28% -6.66% -3.00% -
ROE -3.62% -6.07% -3.88% -3.28% -1.80% -2.08% -0.78% -
Per Share
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 15.26 13.76 15.24 14.46 16.98 16.14 18.10 -10.72%
EPS -1.30 -2.19 -1.51 -1.31 -0.75 -0.89 -0.34 143.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.36 0.39 0.40 0.42 0.43 0.44 -12.48%
Adjusted Per Share Value based on latest NOSH - 682,154
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 13.85 12.49 13.83 13.13 15.41 14.65 16.43 -10.73%
EPS -1.18 -1.98 -1.37 -1.19 -0.68 -0.81 -0.31 143.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3267 0.3267 0.354 0.363 0.3812 0.3903 0.3993 -12.48%
Price Multiplier on Financial Quarter End Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 -
Price 0.93 0.855 0.93 0.58 0.555 0.68 0.865 -
P/RPS 6.10 6.21 6.10 4.01 3.27 4.21 4.78 17.60%
P/EPS -71.37 -39.10 -61.47 -44.26 -73.59 -76.21 -252.92 -56.87%
EY -1.40 -2.56 -1.63 -2.26 -1.36 -1.31 -0.40 129.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 2.38 2.38 1.45 1.32 1.58 1.97 19.64%
Price Multiplier on Announcement Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 23/12/21 27/09/21 25/06/21 25/03/21 21/12/20 29/09/20 26/06/20 -
Price 0.865 0.905 0.885 0.895 0.685 0.62 0.685 -
P/RPS 5.67 6.58 5.81 6.19 4.03 3.84 3.78 30.94%
P/EPS -66.38 -41.39 -58.50 -68.29 -90.82 -69.48 -200.29 -52.01%
EY -1.51 -2.42 -1.71 -1.46 -1.10 -1.44 -0.50 108.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.51 2.27 2.24 1.63 1.44 1.56 33.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment