[ATECH] QoQ Quarter Result on 31-Jul-2022 [#2]

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
29-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jul-2022 [#2]
Profit Trend
QoQ- 41.04%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
Quarter Result
31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 137,150 0 132,545 111,952 100,714 106,607 85,222 46.23%
PBT 14,045 0 13,479 8,376 4,381 4,509 6,428 86.68%
Tax -1,172 0 -1,195 -1,303 634 610 -792 36.75%
NP 12,873 0 12,284 7,073 5,015 5,119 5,636 93.41%
-
NP to SH 12,873 0 12,284 7,073 5,015 5,119 5,636 93.41%
-
Tax Rate 8.34% - 8.87% 15.56% -14.47% -13.53% 12.32% -
Total Cost 124,277 0 120,261 104,879 95,699 101,488 79,586 42.75%
-
Net Worth 232,816 232,816 218,489 214,908 207,744 200,580 1,063,794 -70.28%
Dividend
31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div 7,163 - - 7,163 - - - -
Div Payout % 55.65% - - 101.28% - - - -
Equity
31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 232,816 232,816 218,489 214,908 207,744 200,580 1,063,794 -70.28%
NOSH 358,180 358,180 358,180 358,180 358,180 358,180 358,180 0.00%
Ratio Analysis
31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 9.39% 0.00% 9.27% 6.32% 4.98% 4.80% 6.61% -
ROE 5.53% 0.00% 5.62% 3.29% 2.41% 2.55% 0.53% -
Per Share
31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 38.29 0.00 37.01 31.26 28.12 29.76 23.79 46.24%
EPS 3.59 0.00 3.43 1.97 1.40 1.43 17.15 -71.32%
DPS 2.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.65 0.65 0.61 0.60 0.58 0.56 2.97 -70.28%
Adjusted Per Share Value based on latest NOSH - 358,180
31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 33.37 0.00 32.25 27.24 24.50 25.94 20.73 46.26%
EPS 3.13 0.00 2.99 1.72 1.22 1.25 1.37 93.45%
DPS 1.74 0.00 0.00 1.74 0.00 0.00 0.00 -
NAPS 0.5664 0.5664 0.5315 0.5228 0.5054 0.488 2.588 -70.28%
Price Multiplier on Financial Quarter End Date
31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 31/01/23 30/12/22 31/10/22 29/07/22 29/04/22 31/01/22 - -
Price 2.59 1.83 1.66 1.58 1.64 2.14 0.00 -
P/RPS 6.76 0.00 4.49 5.06 5.83 7.19 0.00 -
P/EPS 72.06 0.00 48.40 80.01 117.13 149.74 0.00 -
EY 1.39 0.00 2.07 1.25 0.85 0.67 0.00 -
DY 0.77 0.00 0.00 1.27 0.00 0.00 0.00 -
P/NAPS 3.98 2.82 2.72 2.63 2.83 3.82 0.00 -
Price Multiplier on Announcement Date
31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/03/23 - 27/12/22 29/09/22 29/06/22 30/03/22 13/12/21 -
Price 3.08 0.00 1.93 1.90 1.42 1.93 0.00 -
P/RPS 8.04 0.00 5.22 6.08 5.05 6.48 0.00 -
P/EPS 85.70 0.00 56.28 96.22 101.42 135.04 0.00 -
EY 1.17 0.00 1.78 1.04 0.99 0.74 0.00 -
DY 0.65 0.00 0.00 1.05 0.00 0.00 0.00 -
P/NAPS 4.74 0.00 3.16 3.17 2.45 3.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment