[ATECH] YoY TTM Result on 31-Jul-2022 [#2]

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
29-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jul-2022 [#2]
Profit Trend
QoQ- 44.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
TTM Result
30/06/24 31/07/23 30/06/23 31/07/22 31/07/21 CAGR
Revenue 459,855 473,361 231,779 404,495 0 -
PBT 65,990 49,596 22,707 23,694 0 -
Tax -14,592 -5,827 -1,772 -851 0 -
NP 51,398 43,769 20,935 22,843 0 -
-
NP to SH 51,398 43,769 20,935 22,843 0 -
-
Tax Rate 22.11% 11.75% 7.80% 3.59% - -
Total Cost 408,457 429,592 210,844 381,652 0 -
-
Net Worth 437,930 318,176 0 214,908 0 -
Dividend
30/06/24 31/07/23 30/06/23 31/07/22 31/07/21 CAGR
Div 20,459 16,198 7,163 7,163 - -
Div Payout % 39.81% 37.01% 34.22% 31.36% - -
Equity
30/06/24 31/07/23 30/06/23 31/07/22 31/07/21 CAGR
Net Worth 437,930 318,176 0 214,908 0 -
NOSH 433,474 393,998 391,583 358,180 0 -
Ratio Analysis
30/06/24 31/07/23 30/06/23 31/07/22 31/07/21 CAGR
NP Margin 11.18% 9.25% 9.03% 5.65% 0.00% -
ROE 11.74% 13.76% 0.00% 10.63% 0.00% -
Per Share
30/06/24 31/07/23 30/06/23 31/07/22 31/07/21 CAGR
RPS 116.56 120.51 59.19 112.93 0.00 -
EPS 13.03 11.14 5.35 6.38 0.00 -
DPS 5.20 4.12 1.83 2.00 0.00 -
NAPS 1.11 0.81 0.00 0.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 358,180
30/06/24 31/07/23 30/06/23 31/07/22 31/07/21 CAGR
RPS 106.09 109.20 53.47 93.31 0.00 -
EPS 11.86 10.10 4.83 5.27 0.00 -
DPS 4.72 3.74 1.65 1.65 0.00 -
NAPS 1.0103 0.734 0.00 0.4958 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 31/07/23 30/06/23 31/07/22 31/07/21 CAGR
Date 28/06/24 31/07/23 30/06/23 29/07/22 - -
Price 3.67 2.60 2.31 1.58 0.00 -
P/RPS 3.15 2.16 3.90 1.40 0.00 -
P/EPS 28.17 23.33 43.21 24.77 0.00 -
EY 3.55 4.29 2.31 4.04 0.00 -
DY 1.42 1.59 0.79 1.27 0.00 -
P/NAPS 3.31 3.21 0.00 2.63 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/07/23 30/06/23 31/07/22 31/07/21 CAGR
Date 29/08/24 29/09/23 - 29/09/22 - -
Price 2.86 2.65 0.00 1.90 0.00 -
P/RPS 2.45 2.20 0.00 1.68 0.00 -
P/EPS 21.95 23.78 0.00 29.79 0.00 -
EY 4.56 4.20 0.00 3.36 0.00 -
DY 1.82 1.56 0.00 1.05 0.00 -
P/NAPS 2.58 3.27 0.00 3.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment