[ATECH] QoQ Annualized Quarter Result on 31-Jul-2022 [#2]

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
29-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jul-2022 [#2]
Profit Trend
QoQ- 20.52%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 482,362 0 460,282 425,334 402,856 367,421 347,752 29.86%
PBT 40,281 0 34,981 25,514 17,524 25,905 28,529 31.72%
Tax -3,036 0 -2,485 -1,338 2,536 -3,873 -5,977 -41.78%
NP 37,245 0 32,496 24,176 20,060 22,032 22,552 49.28%
-
NP to SH 37,245 0 32,496 24,176 20,060 22,032 22,552 49.28%
-
Tax Rate 7.54% - 7.10% 5.24% -14.47% 14.95% 20.95% -
Total Cost 445,117 0 427,786 401,158 382,796 345,389 325,200 28.49%
-
Net Worth 232,816 232,816 218,489 214,908 207,744 200,580 1,063,794 -70.28%
Dividend
31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div 14,327 - 9,551 14,327 - - - -
Div Payout % 38.47% - 29.39% 59.26% - - - -
Equity
31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 232,816 232,816 218,489 214,908 207,744 200,580 1,063,794 -70.28%
NOSH 358,180 358,180 358,180 358,180 358,180 358,180 358,180 0.00%
Ratio Analysis
31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 7.72% 0.00% 7.06% 5.68% 4.98% 6.00% 6.49% -
ROE 16.00% 0.00% 14.87% 11.25% 9.66% 10.98% 2.12% -
Per Share
31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 134.67 0.00 128.51 118.75 112.47 102.58 97.09 29.86%
EPS 10.40 0.00 9.07 6.74 5.60 6.15 68.61 -77.83%
DPS 4.00 0.00 2.67 4.00 0.00 0.00 0.00 -
NAPS 0.65 0.65 0.61 0.60 0.58 0.56 2.97 -70.28%
Adjusted Per Share Value based on latest NOSH - 358,180
31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 117.35 0.00 111.98 103.47 98.01 89.39 84.60 29.86%
EPS 9.06 0.00 7.91 5.88 4.88 5.36 5.49 49.19%
DPS 3.49 0.00 2.32 3.49 0.00 0.00 0.00 -
NAPS 0.5664 0.5664 0.5315 0.5228 0.5054 0.488 2.588 -70.28%
Price Multiplier on Financial Quarter End Date
31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 31/01/23 30/12/22 31/10/22 29/07/22 29/04/22 31/01/22 - -
Price 2.59 1.83 1.66 1.58 1.64 2.14 0.00 -
P/RPS 1.92 0.00 1.29 1.33 1.46 2.09 0.00 -
P/EPS 24.91 0.00 18.30 23.41 29.28 34.79 0.00 -
EY 4.01 0.00 5.47 4.27 3.41 2.87 0.00 -
DY 1.54 0.00 1.61 2.53 0.00 0.00 0.00 -
P/NAPS 3.98 2.82 2.72 2.63 2.83 3.82 0.00 -
Price Multiplier on Announcement Date
31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/03/23 - 27/12/22 29/09/22 29/06/22 30/03/22 13/12/21 -
Price 3.08 0.00 1.93 1.90 1.42 1.93 0.00 -
P/RPS 2.29 0.00 1.50 1.60 1.26 1.88 0.00 -
P/EPS 29.62 0.00 21.27 28.15 25.35 31.38 0.00 -
EY 3.38 0.00 4.70 3.55 3.94 3.19 0.00 -
DY 1.30 0.00 1.38 2.11 0.00 0.00 0.00 -
P/NAPS 4.74 0.00 3.16 3.17 2.45 3.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment