[KITACON] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[KITACON] KUMPULAN KITACON BERHAD
Announcement Date
23-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 59.75%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KITACON's Result
KITACON's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 209,166 219,131 191,037 161,541 137,648 116,085 0 -
PBT 12,240 9,789 12,057 13,987 9,403 11,846 0 -
Tax -2,967 -2,430 -2,949 -3,359 -2,750 -3,317 0 -
NP 9,273 7,359 9,108 10,628 6,653 8,529 0 -
-
NP to SH 9,273 7,359 9,108 10,628 6,653 8,529 0 -
-
Tax Rate 24.24% 24.82% 24.46% 24.02% 29.25% 28.00% - -
Total Cost 199,893 211,772 181,929 150,913 130,995 107,556 0 -
-
Net Worth 294,999 289,999 280,000 275,000 215,000 219,459 0 -
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 5,000 - - 5,000 - - - -
Div Payout % 53.92% - - 47.05% - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 294,999 289,999 280,000 275,000 215,000 219,459 0 -
NOSH 500,000 500,000 500,000 500,000 500,000 498,771 0 -
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 4.43% 3.36% 4.77% 6.58% 4.83% 7.35% 0.00% -
ROE 3.14% 2.54% 3.25% 3.86% 3.09% 3.89% 0.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 41.83 43.83 38.21 32.31 27.53 23.27 0.00 -
EPS 1.85 1.47 1.82 2.13 1.33 1.71 0.00 -
DPS 1.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.59 0.58 0.56 0.55 0.43 0.44 0.00 -
Adjusted Per Share Value based on latest NOSH - 500,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 41.85 43.85 38.23 32.32 27.54 23.23 0.00 -
EPS 1.86 1.47 1.82 2.13 1.33 1.71 0.00 -
DPS 1.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.5903 0.5803 0.5603 0.5503 0.4302 0.4391 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 - - - -
Price 0.65 0.66 0.605 0.635 0.00 0.00 0.00 -
P/RPS 1.55 1.51 1.58 1.97 0.00 0.00 0.00 -
P/EPS 35.05 44.84 33.21 29.87 0.00 0.00 0.00 -
EY 2.85 2.23 3.01 3.35 0.00 0.00 0.00 -
DY 1.54 0.00 0.00 1.57 0.00 0.00 0.00 -
P/NAPS 1.10 1.14 1.08 1.15 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 21/11/23 22/08/23 23/05/23 21/02/23 12/01/23 - -
Price 0.60 0.68 0.66 0.585 0.645 0.00 0.00 -
P/RPS 1.43 1.55 1.73 1.81 2.34 0.00 0.00 -
P/EPS 32.35 46.20 36.23 27.52 48.47 0.00 0.00 -
EY 3.09 2.16 2.76 3.63 2.06 0.00 0.00 -
DY 1.67 0.00 0.00 1.71 0.00 0.00 0.00 -
P/NAPS 1.02 1.17 1.18 1.06 1.50 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment