[KIMHIN] QoQ Quarter Result on 30-Jun-2019 [#2]

Stock
[KIMHIN] KIM HIN INDUSTRY BHD
Announcement Date
23-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -11.17%
YoY- -95.49%
Quarter Report
Latest QR
Upcoming QR
KIMHIN's Result
KIMHIN's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 72,740 100,193 98,813 95,743 83,839 100,347 106,364 -22.35%
PBT -17,795 -7,393 -5,761 -8,672 -8,502 -41,544 -1,137 524.64%
Tax -130 -305 -896 -783 -615 2,689 -7,970 -93.55%
NP -17,925 -7,698 -6,657 -9,455 -9,117 -38,855 -9,107 56.99%
-
NP to SH -17,853 -8,084 -7,056 -9,892 -8,898 -39,156 -9,566 51.52%
-
Tax Rate - - - - - - - -
Total Cost 90,665 107,891 105,470 105,198 92,956 139,202 115,471 -14.87%
-
Net Worth 388,462 405,290 413,705 422,119 431,936 444,557 483,824 -13.60%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 388,462 405,290 413,705 422,119 431,936 444,557 483,824 -13.60%
NOSH 155,616 155,616 155,616 155,616 155,616 155,616 155,616 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -24.64% -7.68% -6.74% -9.88% -10.87% -38.72% -8.56% -
ROE -4.60% -1.99% -1.71% -2.34% -2.06% -8.81% -1.98% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 51.87 71.44 70.46 68.27 59.78 71.55 75.84 -22.35%
EPS -12.73 -5.76 -5.03 -7.06 -6.34 -27.92 -6.82 51.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.77 2.89 2.95 3.01 3.08 3.17 3.45 -13.60%
Adjusted Per Share Value based on latest NOSH - 155,616
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 46.74 64.38 63.50 61.53 53.88 64.48 68.35 -22.36%
EPS -11.47 -5.19 -4.53 -6.36 -5.72 -25.16 -6.15 51.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4963 2.6044 2.6585 2.7126 2.7757 2.8568 3.1091 -13.60%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.735 1.05 1.12 1.16 1.16 1.24 1.24 -
P/RPS 1.42 1.47 1.59 1.70 1.94 1.73 1.63 -8.77%
P/EPS -5.77 -18.22 -22.26 -16.45 -18.28 -4.44 -18.18 -53.43%
EY -17.32 -5.49 -4.49 -6.08 -5.47 -22.52 -5.50 114.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.36 0.38 0.39 0.38 0.39 0.36 -17.43%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 26/02/20 22/11/19 23/08/19 27/05/19 28/02/19 27/11/18 -
Price 0.73 1.02 1.08 1.19 1.18 1.25 1.35 -
P/RPS 1.41 1.43 1.53 1.74 1.97 1.75 1.78 -14.37%
P/EPS -5.73 -17.69 -21.47 -16.87 -18.60 -4.48 -19.79 -56.20%
EY -17.44 -5.65 -4.66 -5.93 -5.38 -22.34 -5.05 128.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.35 0.37 0.40 0.38 0.39 0.39 -23.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment