[GAMUDA] QoQ Quarter Result on 31-Jul-2023 [#4]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
27-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jul-2023 [#4]
Profit Trend
QoQ- 12.71%
YoY- -1.37%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Quarter Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 2,490,081 3,330,799 2,804,651 3,416,821 2,067,084 1,443,027 1,306,620 53.77%
PBT 268,881 239,624 239,730 343,297 309,458 230,112 184,708 28.47%
Tax -26,408 -23,431 -37,859 -89,763 -81,931 -31,165 1,140,344 -
NP 242,473 216,193 201,871 253,534 227,527 198,947 1,325,052 -67.80%
-
NP to SH 235,796 208,802 195,042 251,748 223,366 194,619 1,168,668 -65.63%
-
Tax Rate 9.82% 9.78% 15.79% 26.15% 26.48% 13.54% -617.38% -
Total Cost 2,247,608 3,114,606 2,602,780 3,163,287 1,839,557 1,244,080 -18,432 -
-
Net Worth 11,570,586 11,486,538 11,122,490 10,807,049 10,689,469 10,122,955 11,139,941 2.56%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div 276,808 - 161,195 - 159,544 - 1,134,623 -60.98%
Div Payout % 117.39% - 82.65% - 71.43% - 97.09% -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 11,570,586 11,486,538 11,122,490 10,807,049 10,689,469 10,122,955 11,139,941 2.56%
NOSH 2,769,642 2,734,601 2,698,138 2,662,493 2,659,570 2,617,909 2,591,069 4.54%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 9.74% 6.49% 7.20% 7.42% 11.01% 13.79% 101.41% -
ROE 2.04% 1.82% 1.75% 2.33% 2.09% 1.92% 10.49% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 89.96 122.08 104.39 128.36 77.74 55.31 50.67 46.67%
EPS 8.52 7.65 7.26 9.46 8.40 7.46 45.32 -67.21%
DPS 10.00 0.00 6.00 0.00 6.00 0.00 44.00 -62.79%
NAPS 4.18 4.21 4.14 4.06 4.02 3.88 4.32 -2.17%
Adjusted Per Share Value based on latest NOSH - 2,662,493
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 88.25 118.04 99.40 121.09 73.26 51.14 46.31 53.76%
EPS 8.36 7.40 6.91 8.92 7.92 6.90 41.42 -65.62%
DPS 9.81 0.00 5.71 0.00 5.65 0.00 40.21 -60.98%
NAPS 4.1006 4.0708 3.9418 3.83 3.7883 3.5876 3.948 2.56%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 5.31 5.05 4.64 4.30 4.15 3.92 3.85 -
P/RPS 5.90 4.14 4.44 3.35 5.34 7.09 7.60 -15.54%
P/EPS 62.34 65.99 63.91 45.47 49.40 52.55 8.50 277.94%
EY 1.60 1.52 1.56 2.20 2.02 1.90 11.77 -73.59%
DY 1.88 0.00 1.29 0.00 1.45 0.00 11.43 -70.01%
P/NAPS 1.27 1.20 1.12 1.06 1.03 1.01 0.89 26.77%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 25/06/24 27/03/24 06/12/23 27/09/23 22/06/23 23/03/23 16/12/22 -
Price 6.50 5.27 4.41 4.31 4.25 4.14 3.61 -
P/RPS 7.23 4.32 4.22 3.36 5.47 7.49 7.12 1.02%
P/EPS 76.31 68.86 60.75 45.57 50.59 55.50 7.97 351.52%
EY 1.31 1.45 1.65 2.19 1.98 1.80 12.55 -77.86%
DY 1.54 0.00 1.36 0.00 1.41 0.00 12.19 -74.85%
P/NAPS 1.56 1.25 1.07 1.06 1.06 1.07 0.84 51.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment