[SHANG] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[SHANG] SHANGRI-LA HOTELS (M) BHD
Announcement Date
15-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -33.83%
YoY- 42.86%
Quarter Report
Latest QR
Upcoming QR
SHANG's Result
SHANG's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 63,865 67,966 63,019 67,225 63,699 58,748 51,436 -0.21%
PBT 9,654 19,134 16,638 12,829 12,936 8,123 6,497 -0.40%
Tax -4,953 -5,696 -3,491 -4,199 106 -1,091 106 -
NP 4,701 13,438 13,147 8,630 13,042 7,032 6,603 0.34%
-
NP to SH 4,701 13,438 13,147 8,630 13,042 7,032 6,603 0.34%
-
Tax Rate 51.31% 29.77% 20.98% 32.73% -0.82% 13.43% -1.63% -
Total Cost 59,164 54,528 49,872 58,595 50,657 51,716 44,833 -0.28%
-
Net Worth 961,568 988,343 986,024 970,875 969,455 980,084 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 17,094 - 15,338 - 17,389 - 8,804 -0.67%
Div Payout % 363.64% - 116.67% - 133.33% - 133.33% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 961,568 988,343 986,024 970,875 969,455 980,084 0 -100.00%
NOSH 427,363 433,483 438,233 431,500 434,733 439,499 440,200 0.03%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.36% 19.77% 20.86% 12.84% 20.47% 11.97% 12.84% -
ROE 0.49% 1.36% 1.33% 0.89% 1.35% 0.72% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 14.94 15.68 14.38 15.58 14.65 13.37 11.68 -0.24%
EPS 1.10 3.10 3.00 2.00 3.00 1.60 1.50 0.31%
DPS 4.00 0.00 3.50 0.00 4.00 0.00 2.00 -0.70%
NAPS 2.25 2.28 2.25 2.25 2.23 2.23 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 431,500
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 14.51 15.45 14.32 15.28 14.48 13.35 11.69 -0.21%
EPS 1.07 3.05 2.99 1.96 2.96 1.60 1.50 0.34%
DPS 3.89 0.00 3.49 0.00 3.95 0.00 2.00 -0.67%
NAPS 2.1854 2.2462 2.241 2.2065 2.2033 2.2275 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.06 1.17 1.17 1.30 0.00 0.00 0.00 -
P/RPS 7.09 7.46 8.14 8.34 0.00 0.00 0.00 -100.00%
P/EPS 96.36 37.74 39.00 65.00 0.00 0.00 0.00 -100.00%
EY 1.04 2.65 2.56 1.54 0.00 0.00 0.00 -100.00%
DY 3.77 0.00 2.99 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.47 0.51 0.52 0.58 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 13/11/00 22/08/00 15/05/00 24/02/00 23/11/99 - -
Price 1.05 1.14 1.18 1.25 1.40 0.00 0.00 -
P/RPS 7.03 7.27 8.21 8.02 9.55 0.00 0.00 -100.00%
P/EPS 95.45 36.77 39.33 62.50 46.67 0.00 0.00 -100.00%
EY 1.05 2.72 2.54 1.60 2.14 0.00 0.00 -100.00%
DY 3.81 0.00 2.97 0.00 2.86 0.00 0.00 -100.00%
P/NAPS 0.47 0.50 0.52 0.56 0.63 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment