[OCB] QoQ Quarter Result on 30-Sep-2000 [#4]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#4]
Profit Trend
QoQ- -2.2%
YoY- -71.28%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 80,284 81,799 87,061 102,790 94,882 99,858 83,143 0.03%
PBT 5,349 3,855 1,446 6,714 4,820 3,856 1,882 -1.05%
Tax -2,718 -2,245 -371 -5,025 -3,093 -2,031 -859 -1.16%
NP 2,631 1,610 1,075 1,689 1,727 1,825 1,023 -0.95%
-
NP to SH 2,631 1,610 1,075 1,689 1,727 1,825 1,023 -0.95%
-
Tax Rate 50.81% 58.24% 25.66% 74.84% 64.17% 52.67% 45.64% -
Total Cost 77,653 80,189 85,986 101,101 93,155 98,033 82,120 0.05%
-
Net Worth 119,861 117,759 115,998 115,166 138,415 136,555 134,560 0.11%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - 1,701 - - - -
Div Payout % - - - 100.76% - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 119,861 117,759 115,998 115,166 138,415 136,555 134,560 0.11%
NOSH 42,504 42,480 42,490 42,544 42,536 42,540 42,448 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.28% 1.97% 1.23% 1.64% 1.82% 1.83% 1.23% -
ROE 2.20% 1.37% 0.93% 1.47% 1.25% 1.34% 0.76% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 188.89 192.56 204.90 241.61 223.06 234.73 195.87 0.03%
EPS 6.19 3.79 2.53 3.97 4.06 4.29 2.41 -0.95%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 2.82 2.7721 2.73 2.707 3.254 3.21 3.17 0.11%
Adjusted Per Share Value based on latest NOSH - 42,544
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 78.01 79.48 84.60 99.88 92.20 97.03 80.79 0.03%
EPS 2.56 1.56 1.04 1.64 1.68 1.77 0.99 -0.95%
DPS 0.00 0.00 0.00 1.65 0.00 0.00 0.00 -
NAPS 1.1647 1.1443 1.1272 1.1191 1.345 1.3269 1.3075 0.11%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.70 1.74 2.42 2.62 3.54 6.35 0.00 -
P/RPS 0.90 0.90 1.18 1.08 1.59 2.71 0.00 -100.00%
P/EPS 27.46 45.91 95.65 65.99 87.19 148.02 0.00 -100.00%
EY 3.64 2.18 1.05 1.52 1.15 0.68 0.00 -100.00%
DY 0.00 0.00 0.00 1.53 0.00 0.00 0.00 -
P/NAPS 0.60 0.63 0.89 0.97 1.09 1.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 25/06/01 27/02/01 30/11/00 28/08/00 26/05/00 28/02/00 -
Price 1.93 1.75 2.18 2.58 3.48 4.34 4.24 -
P/RPS 1.02 0.91 1.06 1.07 1.56 1.85 2.16 0.76%
P/EPS 31.18 46.17 86.17 64.99 85.71 101.17 175.93 1.77%
EY 3.21 2.17 1.16 1.54 1.17 0.99 0.57 -1.73%
DY 0.00 0.00 0.00 1.55 0.00 0.00 0.00 -
P/NAPS 0.68 0.63 0.80 0.95 1.07 1.35 1.34 0.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment