[YEELEE] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
24-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 59.85%
YoY- -4.67%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 117,889 115,570 97,397 92,490 89,324 100,378 90,980 18.79%
PBT 1,348 1,874 770 1,472 1,126 1,147 900 30.81%
Tax -1,314 -402 -239 -206 -334 492 -287 174.96%
NP 34 1,472 531 1,266 792 1,639 613 -85.37%
-
NP to SH 34 1,472 531 1,266 792 1,639 613 -85.37%
-
Tax Rate 97.48% 21.45% 31.04% 13.99% 29.66% -42.89% 31.89% -
Total Cost 117,855 114,098 96,866 91,224 88,532 98,739 90,367 19.31%
-
Net Worth 169,993 156,533 156,332 156,319 155,596 147,082 146,525 10.38%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 2,039 - - - 1,885 - - -
Div Payout % 6,000.00% - - - 238.10% - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 169,993 156,533 156,332 156,319 155,596 147,082 146,525 10.38%
NOSH 67,999 62,638 62,470 62,673 62,857 62,796 62,551 5.70%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 0.03% 1.27% 0.55% 1.37% 0.89% 1.63% 0.67% -
ROE 0.02% 0.94% 0.34% 0.81% 0.51% 1.11% 0.42% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 173.37 184.50 155.91 147.57 142.11 159.85 145.45 12.38%
EPS 0.05 2.35 0.85 2.02 1.26 2.61 0.98 -86.16%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 2.4999 2.499 2.5025 2.4942 2.4754 2.3422 2.3425 4.41%
Adjusted Per Share Value based on latest NOSH - 62,673
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 61.53 60.32 50.83 48.27 46.62 52.39 47.48 18.80%
EPS 0.02 0.77 0.28 0.66 0.41 0.86 0.32 -84.17%
DPS 1.06 0.00 0.00 0.00 0.98 0.00 0.00 -
NAPS 0.8872 0.817 0.8159 0.8158 0.8121 0.7676 0.7647 10.38%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.50 0.50 0.51 0.52 0.52 0.56 0.57 -
P/RPS 0.29 0.27 0.33 0.35 0.37 0.35 0.39 -17.87%
P/EPS 1,000.00 21.28 60.00 25.74 41.27 21.46 58.16 562.72%
EY 0.10 4.70 1.67 3.88 2.42 4.66 1.72 -84.91%
DY 6.00 0.00 0.00 0.00 5.77 0.00 0.00 -
P/NAPS 0.20 0.20 0.20 0.21 0.21 0.24 0.24 -11.41%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 28/11/06 29/08/06 24/05/06 27/02/06 23/11/05 24/08/05 -
Price 0.54 0.50 0.49 0.49 0.50 0.55 0.56 -
P/RPS 0.31 0.27 0.31 0.33 0.35 0.34 0.39 -14.15%
P/EPS 1,080.00 21.28 57.65 24.26 39.68 21.07 57.14 605.77%
EY 0.09 4.70 1.73 4.12 2.52 4.75 1.75 -86.09%
DY 5.56 0.00 0.00 0.00 6.00 0.00 0.00 -
P/NAPS 0.22 0.20 0.20 0.20 0.20 0.23 0.24 -5.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment