[YEELEE] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
24-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -1.42%
YoY- 56.16%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 712,432 535,644 452,890 373,172 367,632 299,773 269,220 17.59%
PBT 21,837 17,725 5,961 4,645 5,433 8,734 5,373 26.30%
Tax -5,418 -3,948 -2,372 -335 -2,672 -4,462 -2,363 14.81%
NP 16,419 13,777 3,589 4,310 2,761 4,272 3,010 32.64%
-
NP to SH 16,419 13,777 3,589 4,310 2,760 4,272 3,010 32.64%
-
Tax Rate 24.81% 22.27% 39.79% 7.21% 49.18% 51.09% 43.98% -
Total Cost 696,013 521,867 449,301 368,862 364,871 295,501 266,210 17.35%
-
Net Worth 186,128 170,844 157,890 156,319 146,054 134,373 138,930 4.99%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 3,133 2,508 2,039 1,885 1,228 2,509 2,805 1.85%
Div Payout % 19.09% 18.21% 56.84% 43.75% 44.51% 58.73% 93.22% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 186,128 170,844 157,890 156,319 146,054 134,373 138,930 4.99%
NOSH 62,686 62,700 62,580 62,673 62,641 62,627 62,972 -0.07%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 2.30% 2.57% 0.79% 1.15% 0.75% 1.43% 1.12% -
ROE 8.82% 8.06% 2.27% 2.76% 1.89% 3.18% 2.17% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 1,136.50 854.30 723.69 595.42 586.88 478.66 427.52 17.68%
EPS 26.19 21.97 5.74 6.88 4.41 6.82 4.78 32.74%
DPS 5.00 4.00 3.26 3.00 2.00 4.00 4.50 1.76%
NAPS 2.9692 2.7248 2.523 2.4942 2.3316 2.1456 2.2062 5.07%
Adjusted Per Share Value based on latest NOSH - 62,673
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 371.82 279.56 236.37 194.76 191.87 156.45 140.51 17.59%
EPS 8.57 7.19 1.87 2.25 1.44 2.23 1.57 32.65%
DPS 1.64 1.31 1.06 0.98 0.64 1.31 1.46 1.95%
NAPS 0.9714 0.8917 0.824 0.8158 0.7623 0.7013 0.7251 4.98%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.52 0.55 0.50 0.52 0.59 0.77 0.62 -
P/RPS 0.05 0.06 0.07 0.09 0.10 0.16 0.15 -16.71%
P/EPS 1.99 2.50 8.72 7.56 13.39 11.29 12.97 -26.81%
EY 50.37 39.95 11.47 13.22 7.47 8.86 7.71 36.68%
DY 9.62 7.27 6.52 5.77 3.39 5.19 7.26 4.79%
P/NAPS 0.18 0.20 0.20 0.21 0.25 0.36 0.28 -7.09%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 27/05/09 29/05/08 29/05/07 24/05/06 24/05/05 20/05/04 29/05/03 -
Price 0.61 0.53 0.50 0.49 0.59 0.70 0.65 -
P/RPS 0.05 0.06 0.07 0.08 0.10 0.15 0.15 -16.71%
P/EPS 2.33 2.41 8.72 7.13 13.39 10.26 13.60 -25.45%
EY 42.94 41.46 11.47 14.03 7.47 9.74 7.35 34.16%
DY 8.20 7.55 6.52 6.12 3.39 5.71 6.92 2.86%
P/NAPS 0.21 0.19 0.20 0.20 0.25 0.33 0.29 -5.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment