[SSTEEL] QoQ Quarter Result on 30-Sep-2005 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
08-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -3249.91%
YoY- -160.07%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 611,945 522,801 547,963 628,211 668,435 585,885 556,072 6.60%
PBT 24,415 -7,576 -25,022 -19,968 3,163 4,636 14,701 40.37%
Tax -7,130 2,513 5,420 430 -3,108 -341 -7,406 -2.50%
NP 17,285 -5,063 -19,602 -19,538 55 4,295 7,295 78.01%
-
NP to SH 16,883 -4,732 -18,306 -17,419 553 4,295 7,295 75.23%
-
Tax Rate 29.20% - - - 98.26% 7.36% 50.38% -
Total Cost 594,660 527,864 567,565 647,749 668,380 581,590 548,777 5.51%
-
Net Worth 546,003 538,720 545,590 508,350 425,809 555,046 526,136 2.50%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - 6,912 - 15,206 -
Div Payout % - - - - 1,250.00% - 208.45% -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 546,003 538,720 545,590 508,350 425,809 555,046 526,136 2.50%
NOSH 359,212 364,000 358,941 355,489 276,499 330,384 304,124 11.77%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 2.82% -0.97% -3.58% -3.11% 0.01% 0.73% 1.31% -
ROE 3.09% -0.88% -3.36% -3.43% 0.13% 0.77% 1.39% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 170.36 143.63 152.66 176.72 241.75 177.33 182.84 -4.61%
EPS 4.70 -1.10 -4.40 -4.90 0.20 1.30 2.40 56.72%
DPS 0.00 0.00 0.00 0.00 2.50 0.00 5.00 -
NAPS 1.52 1.48 1.52 1.43 1.54 1.68 1.73 -8.28%
Adjusted Per Share Value based on latest NOSH - 355,489
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 102.62 87.67 91.89 105.35 112.09 98.25 93.25 6.61%
EPS 2.83 -0.79 -3.07 -2.92 0.09 0.72 1.22 75.50%
DPS 0.00 0.00 0.00 0.00 1.16 0.00 2.55 -
NAPS 0.9156 0.9034 0.9149 0.8525 0.7141 0.9308 0.8823 2.50%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 1.09 1.01 0.82 1.28 1.56 1.75 2.15 -
P/RPS 0.64 0.70 0.54 0.72 0.65 0.99 1.18 -33.56%
P/EPS 23.19 -77.69 -16.08 -26.12 780.00 134.62 89.63 -59.49%
EY 4.31 -1.29 -6.22 -3.83 0.13 0.74 1.12 146.17%
DY 0.00 0.00 0.00 0.00 1.60 0.00 2.33 -
P/NAPS 0.72 0.68 0.54 0.90 1.01 1.04 1.24 -30.46%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 21/08/06 19/05/06 21/02/06 08/11/05 15/08/05 09/05/05 21/02/05 -
Price 1.08 1.08 0.85 1.13 1.40 1.72 2.01 -
P/RPS 0.63 0.75 0.56 0.64 0.58 0.97 1.10 -31.10%
P/EPS 22.98 -83.08 -16.67 -23.06 700.00 132.31 83.80 -57.89%
EY 4.35 -1.20 -6.00 -4.34 0.14 0.76 1.19 137.86%
DY 0.00 0.00 0.00 0.00 1.79 0.00 2.49 -
P/NAPS 0.71 0.73 0.56 0.79 0.91 1.02 1.16 -27.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment