[SSTEEL] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
21-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 456.78%
YoY- 2952.98%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 559,546 585,818 632,720 611,945 522,801 547,963 628,211 -7.43%
PBT 12,579 17,681 31,611 24,415 -7,576 -25,022 -19,968 -
Tax 922 -1,674 25,114 -7,130 2,513 5,420 430 66.35%
NP 13,501 16,007 56,725 17,285 -5,063 -19,602 -19,538 -
-
NP to SH 13,445 16,149 56,405 16,883 -4,732 -18,306 -17,419 -
-
Tax Rate -7.33% 9.47% -79.45% 29.20% - - - -
Total Cost 546,045 569,811 575,995 594,660 527,864 567,565 647,749 -10.77%
-
Net Worth 739,474 722,445 607,438 546,003 538,720 545,590 508,350 28.41%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 21,007 21,001 - - - - - -
Div Payout % 156.25% 130.05% - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 739,474 722,445 607,438 546,003 538,720 545,590 508,350 28.41%
NOSH 420,156 420,026 361,570 359,212 364,000 358,941 355,489 11.79%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 2.41% 2.73% 8.97% 2.82% -0.97% -3.58% -3.11% -
ROE 1.82% 2.24% 9.29% 3.09% -0.88% -3.36% -3.43% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 133.18 139.47 174.99 170.36 143.63 152.66 176.72 -17.20%
EPS 3.20 3.90 15.60 4.70 -1.10 -4.40 -4.90 -
DPS 5.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.72 1.68 1.52 1.48 1.52 1.43 14.86%
Adjusted Per Share Value based on latest NOSH - 359,212
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 93.83 98.24 106.11 102.62 87.67 91.89 105.35 -7.43%
EPS 2.25 2.71 9.46 2.83 -0.79 -3.07 -2.92 -
DPS 3.52 3.52 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2401 1.2115 1.0187 0.9156 0.9034 0.9149 0.8525 28.41%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.64 1.46 1.15 1.09 1.01 0.82 1.28 -
P/RPS 1.23 1.05 0.66 0.64 0.70 0.54 0.72 42.95%
P/EPS 51.25 37.97 7.37 23.19 -77.69 -16.08 -26.12 -
EY 1.95 2.63 13.57 4.31 -1.29 -6.22 -3.83 -
DY 3.05 3.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.85 0.68 0.72 0.68 0.54 0.90 2.21%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 21/05/07 09/02/07 09/11/06 21/08/06 19/05/06 21/02/06 08/11/05 -
Price 1.82 1.67 1.12 1.08 1.08 0.85 1.13 -
P/RPS 1.37 1.20 0.64 0.63 0.75 0.56 0.64 66.17%
P/EPS 56.88 43.44 7.18 22.98 -83.08 -16.67 -23.06 -
EY 1.76 2.30 13.93 4.35 -1.20 -6.00 -4.34 -
DY 2.75 2.99 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.97 0.67 0.71 0.73 0.56 0.79 19.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment