[SSTEEL] QoQ Quarter Result on 31-Mar-2002 [#1]

Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -18.96%
YoY- 73.08%
Quarter Report
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 310,185 365,961 442,088 342,088 339,005 418,360 331,063 -4.23%
PBT 757 12,827 19,926 -6,995 -4,602 -10,863 -10,003 -
Tax 1,175 -7,754 -254 6,995 4,602 10,863 10,003 -75.92%
NP 1,932 5,073 19,672 0 0 0 0 -
-
NP to SH 1,932 5,073 19,672 -7,141 -6,003 -10,348 -9,015 -
-
Tax Rate -155.22% 60.45% 1.27% - - - - -
Total Cost 308,253 360,888 422,416 342,088 339,005 418,360 331,063 -4.63%
-
Net Worth 287,124 280,023 330,218 296,365 301,559 308,178 319,340 -6.82%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 287,124 280,023 330,218 296,365 301,559 308,178 319,340 -6.82%
NOSH 287,124 280,023 282,238 282,252 281,830 282,732 282,601 1.06%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 0.62% 1.39% 4.45% 0.00% 0.00% 0.00% 0.00% -
ROE 0.67% 1.81% 5.96% -2.41% -1.99% -3.36% -2.82% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 108.03 130.69 156.64 121.20 120.29 147.97 117.15 -5.24%
EPS 0.70 1.80 6.97 -2.53 -2.13 -3.66 -3.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.17 1.05 1.07 1.09 1.13 -7.80%
Adjusted Per Share Value based on latest NOSH - 282,252
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 52.02 61.37 74.14 57.37 56.85 70.16 55.52 -4.23%
EPS 0.32 0.85 3.30 -1.20 -1.01 -1.74 -1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4815 0.4696 0.5538 0.497 0.5057 0.5168 0.5355 -6.82%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.10 1.22 0.87 0.68 0.80 0.66 0.88 -
P/RPS 1.02 0.93 0.56 0.56 0.67 0.45 0.75 22.68%
P/EPS 163.48 67.34 12.48 -26.88 -37.56 -18.03 -27.59 -
EY 0.61 1.48 8.01 -3.72 -2.66 -5.55 -3.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.22 0.74 0.65 0.75 0.61 0.78 25.67%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 21/02/03 19/11/02 27/08/02 31/05/02 27/02/02 29/11/01 28/08/01 -
Price 1.14 1.09 1.04 0.92 0.75 0.84 0.83 -
P/RPS 1.06 0.83 0.66 0.76 0.62 0.57 0.71 30.53%
P/EPS 169.42 60.17 14.92 -36.36 -35.21 -22.95 -26.02 -
EY 0.59 1.66 6.70 -2.75 -2.84 -4.36 -3.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.09 0.89 0.88 0.70 0.77 0.73 34.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment