[SSTEEL] QoQ Quarter Result on 30-Sep-2001 [#3]

Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -14.79%
YoY- -143.83%
Quarter Report
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 442,088 342,088 339,005 418,360 331,063 285,443 308,089 27.30%
PBT 19,926 -6,995 -4,602 -10,863 -10,003 -26,741 -2,217 -
Tax -254 6,995 4,602 10,863 10,003 26,741 2,807 -
NP 19,672 0 0 0 0 0 590 942.60%
-
NP to SH 19,672 -7,141 -6,003 -10,348 -9,015 -26,531 590 942.60%
-
Tax Rate 1.27% - - - - - - -
Total Cost 422,416 342,088 339,005 418,360 331,063 285,443 307,499 23.64%
-
Net Worth 330,218 296,365 301,559 308,178 319,340 324,581 351,190 -4.03%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 330,218 296,365 301,559 308,178 319,340 324,581 351,190 -4.03%
NOSH 282,238 282,252 281,830 282,732 282,601 282,244 280,952 0.30%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 4.45% 0.00% 0.00% 0.00% 0.00% 0.00% 0.19% -
ROE 5.96% -2.41% -1.99% -3.36% -2.82% -8.17% 0.17% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 156.64 121.20 120.29 147.97 117.15 101.13 109.66 26.91%
EPS 6.97 -2.53 -2.13 -3.66 -3.19 -9.40 0.21 939.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.05 1.07 1.09 1.13 1.15 1.25 -4.32%
Adjusted Per Share Value based on latest NOSH - 282,732
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 74.14 57.37 56.85 70.16 55.52 47.87 51.67 27.30%
EPS 3.30 -1.20 -1.01 -1.74 -1.51 -4.45 0.10 935.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5538 0.497 0.5057 0.5168 0.5355 0.5443 0.5889 -4.02%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.87 0.68 0.80 0.66 0.88 0.80 1.00 -
P/RPS 0.56 0.56 0.67 0.45 0.75 0.79 0.91 -27.71%
P/EPS 12.48 -26.88 -37.56 -18.03 -27.59 -8.51 476.19 -91.23%
EY 8.01 -3.72 -2.66 -5.55 -3.62 -11.75 0.21 1040.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.65 0.75 0.61 0.78 0.70 0.80 -5.07%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 31/05/02 27/02/02 29/11/01 28/08/01 30/05/01 19/03/01 -
Price 1.04 0.92 0.75 0.84 0.83 1.08 0.90 -
P/RPS 0.66 0.76 0.62 0.57 0.71 1.07 0.82 -13.50%
P/EPS 14.92 -36.36 -35.21 -22.95 -26.02 -11.49 428.57 -89.40%
EY 6.70 -2.75 -2.84 -4.36 -3.84 -8.70 0.23 852.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.88 0.70 0.77 0.73 0.94 0.72 15.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment