[SSTEEL] QoQ Quarter Result on 31-Mar-2022 [#3]

Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -90.82%
YoY- -92.31%
Quarter Report
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 578,586 574,034 579,169 591,115 651,559 487,072 358,091 37.57%
PBT -58,836 -65,124 9,384 5,888 40,301 39,692 29,381 -
Tax -2,207 389 -173,665 -2,691 -5,953 -7,459 -4,863 -40.85%
NP -61,043 -64,735 -164,281 3,197 34,348 32,233 24,518 -
-
NP to SH -60,727 -64,439 -164,381 3,141 34,225 32,118 24,471 -
-
Tax Rate - - 1,850.65% 45.70% 14.77% 18.79% 16.55% -
Total Cost 639,629 638,769 743,450 587,918 617,211 454,839 333,573 54.16%
-
Net Worth 500,903 566,497 632,092 793,096 793,096 757,318 727,502 -21.97%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 500,903 566,497 632,092 793,096 793,096 757,318 727,502 -21.97%
NOSH 596,313 596,313 596,313 596,313 596,313 596,313 596,313 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -10.55% -11.28% -28.36% 0.54% 5.27% 6.62% 6.85% -
ROE -12.12% -11.37% -26.01% 0.40% 4.32% 4.24% 3.36% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 97.03 96.26 97.12 99.13 109.26 81.68 60.05 37.57%
EPS -10.18 -10.81 -27.57 0.53 5.74 5.39 4.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.95 1.06 1.33 1.33 1.27 1.22 -21.97%
Adjusted Per Share Value based on latest NOSH - 596,313
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 97.03 96.26 97.12 99.13 109.26 81.68 60.05 37.57%
EPS -10.18 -10.81 -27.57 0.53 5.74 5.39 4.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.95 1.06 1.33 1.33 1.27 1.22 -21.97%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.585 0.645 0.695 0.80 0.82 0.765 0.835 -
P/RPS 0.60 0.67 0.72 0.81 0.75 0.94 1.39 -42.79%
P/EPS -5.74 -5.97 -2.52 151.88 14.29 14.20 20.35 -
EY -17.41 -16.75 -39.66 0.66 7.00 7.04 4.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.68 0.66 0.60 0.62 0.60 0.68 1.94%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 20/02/23 10/11/22 30/08/22 25/05/22 28/02/22 11/11/21 21/09/21 -
Price 0.59 0.53 0.70 0.79 0.82 0.80 0.83 -
P/RPS 0.61 0.55 0.72 0.80 0.75 0.98 1.38 -41.88%
P/EPS -5.79 -4.90 -2.54 149.98 14.29 14.85 20.23 -
EY -17.26 -20.39 -39.38 0.67 7.00 6.73 4.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.56 0.66 0.59 0.62 0.63 0.68 1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment