[PETDAG] QoQ Quarter Result on 30-Jun-2008 [#1]

Stock
[PETDAG] PETRONAS DAGANGAN BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 38.85%
YoY- 32.04%
Quarter Report
Latest QR
Upcoming QR
PETDAG's Result
PETDAG's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 4,374,999 5,561,380 7,690,193 6,741,049 6,050,194 5,706,776 5,404,596 -13.13%
PBT 235,929 68,316 182,933 323,112 219,451 255,944 182,753 18.54%
Tax -64,341 -24,704 -49,882 -89,606 -50,221 -61,977 -53,820 12.62%
NP 171,588 43,612 133,051 233,506 169,230 193,967 128,933 20.96%
-
NP to SH 172,349 42,471 131,647 232,203 167,234 192,288 127,971 21.93%
-
Tax Rate 27.27% 36.16% 27.27% 27.73% 22.88% 24.22% 29.45% -
Total Cost 4,203,411 5,517,768 7,557,142 6,507,543 5,880,964 5,512,809 5,275,663 -14.04%
-
Net Worth 4,174,233 3,970,544 4,018,697 4,147,899 3,922,035 3,746,642 3,640,725 9.53%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 328,758 - 118,779 - 328,495 - 119,042 96.72%
Div Payout % 190.75% - 90.23% - 196.43% - 93.02% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 4,174,233 3,970,544 4,018,697 4,147,899 3,922,035 3,746,642 3,640,725 9.53%
NOSH 996,237 987,697 989,827 992,320 995,440 991,175 992,023 0.28%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 3.92% 0.78% 1.73% 3.46% 2.80% 3.40% 2.39% -
ROE 4.13% 1.07% 3.28% 5.60% 4.26% 5.13% 3.51% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 439.15 563.07 776.92 679.32 607.79 575.76 544.81 -13.37%
EPS 17.30 4.30 13.30 23.40 16.80 19.40 12.90 21.58%
DPS 33.00 0.00 12.00 0.00 33.00 0.00 12.00 96.16%
NAPS 4.19 4.02 4.06 4.18 3.94 3.78 3.67 9.22%
Adjusted Per Share Value based on latest NOSH - 992,320
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 440.38 559.80 774.09 678.55 609.01 574.44 544.02 -13.13%
EPS 17.35 4.28 13.25 23.37 16.83 19.36 12.88 21.94%
DPS 33.09 0.00 11.96 0.00 33.07 0.00 11.98 96.73%
NAPS 4.2017 3.9967 4.0452 4.1752 3.9479 3.7713 3.6647 9.53%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 7.90 7.20 6.55 7.50 8.00 8.65 8.80 -
P/RPS 1.80 1.28 0.84 1.10 1.32 1.50 1.62 7.26%
P/EPS 45.66 167.44 49.25 32.05 47.62 44.59 68.22 -23.46%
EY 2.19 0.60 2.03 3.12 2.10 2.24 1.47 30.41%
DY 4.18 0.00 1.83 0.00 4.13 0.00 1.36 111.24%
P/NAPS 1.89 1.79 1.61 1.79 2.03 2.29 2.40 -14.71%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 25/05/09 24/02/09 25/11/08 28/08/08 26/05/08 26/02/08 29/11/07 -
Price 7.95 7.45 7.05 6.55 8.15 8.30 8.70 -
P/RPS 1.81 1.32 0.91 0.96 1.34 1.44 1.60 8.56%
P/EPS 45.95 173.26 53.01 27.99 48.51 42.78 67.44 -22.55%
EY 2.18 0.58 1.89 3.57 2.06 2.34 1.48 29.42%
DY 4.15 0.00 1.70 0.00 4.05 0.00 1.38 108.20%
P/NAPS 1.90 1.85 1.74 1.57 2.07 2.20 2.37 -13.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment