[MUHIBAH] QoQ Quarter Result on 31-Dec-2019 [#4]

Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -288.59%
YoY- -246.5%
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 227,803 271,056 333,493 550,228 217,454 568,872 272,385 -11.20%
PBT -15,230 -30,935 22,072 -14,198 55,374 57,833 59,470 -
Tax -9,398 -3,980 -2,886 -20,148 -6,281 -8,205 -5,069 50.74%
NP -24,628 -34,915 19,186 -34,346 49,093 49,628 54,401 -
-
NP to SH -28,174 -39,705 5,100 -55,498 29,428 30,861 33,011 -
-
Tax Rate - - 13.08% - 11.34% 14.19% 8.52% -
Total Cost 252,431 305,971 314,307 584,574 168,361 519,244 217,984 10.24%
-
Net Worth 1,053,783 1,106,956 1,150,461 1,116,383 1,188,664 1,185,700 1,141,778 -5.19%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 12,082 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,053,783 1,106,956 1,150,461 1,116,383 1,188,664 1,185,700 1,141,778 -5.19%
NOSH 485,228 485,228 485,228 485,168 485,151 483,815 483,640 0.21%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -10.81% -12.88% 5.75% -6.24% 22.58% 8.72% 19.97% -
ROE -2.67% -3.59% 0.44% -4.97% 2.48% 2.60% 2.89% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 47.13 56.07 68.99 113.85 45.00 118.03 56.54 -11.39%
EPS -5.83 -8.22 1.06 -11.48 6.09 6.40 6.85 -
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 2.18 2.29 2.38 2.31 2.46 2.46 2.37 -5.40%
Adjusted Per Share Value based on latest NOSH - 485,168
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 31.17 37.09 45.64 75.30 29.76 77.85 37.28 -11.21%
EPS -3.86 -5.43 0.70 -7.59 4.03 4.22 4.52 -
DPS 0.00 0.00 0.00 1.65 0.00 0.00 0.00 -
NAPS 1.4421 1.5148 1.5744 1.5277 1.6267 1.6226 1.5625 -5.19%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.77 0.935 0.75 2.46 2.41 2.76 2.93 -
P/RPS 1.63 1.67 1.09 2.16 5.36 2.34 5.18 -53.63%
P/EPS -13.21 -11.38 71.09 -21.42 39.57 43.11 42.76 -
EY -7.57 -8.78 1.41 -4.67 2.53 2.32 2.34 -
DY 0.00 0.00 0.00 1.02 0.00 0.00 0.00 -
P/NAPS 0.35 0.41 0.32 1.06 0.98 1.12 1.24 -56.87%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 22/06/20 28/02/20 28/11/19 29/08/19 31/05/19 -
Price 1.03 0.83 0.955 1.62 2.33 2.47 2.75 -
P/RPS 2.19 1.48 1.38 1.42 5.18 2.09 4.86 -41.13%
P/EPS -17.67 -10.10 90.52 -14.11 38.26 38.58 40.13 -
EY -5.66 -9.90 1.10 -7.09 2.61 2.59 2.49 -
DY 0.00 0.00 0.00 1.54 0.00 0.00 0.00 -
P/NAPS 0.47 0.36 0.40 0.70 0.95 1.00 1.16 -45.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment